Brookfield Infrastructure Partners L.P. (BIP)

Growth

Revenue 5Y35.27%
Revenue 3Y32.58%
EPS 5Y11.26%
EPS 3Y29.82%
Dividend 5Y10.69%
Dividend 3Y8.72%

Capital Efficiency

ROIC5.11%
ROE-
ROA0.75%
ROTA0.90%

Capital Structure

Market Cap16.00B
EV44.04B
Cash1.05B
Current Ratio0.77
Debt/Equity0.65
Net Debt/EBITDA5.86
Show More

Income Statement

Select a metric from the list below to chart it

Dec '07
Dec '10
Dec '13
Dec '16
Dec '19
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
1,826.0
1,924.0
1,855.0
2,115.0
3,535.0
4,652.0
6,597.0
8,885.0
11,537.0
13,229.0
Revenue % Chg.
-8.9%
5.4%
-3.6%
14.0%
67.1%
31.6%
41.8%
34.7%
29.8%
31.1%
Cost of Revenue
823.0
846.0
798.0
1,063.0
1,509.0
2,208.0
3,395.0
4,843.0
8,247.0
9,078.0
Cost of Revenue % Chg.
-24.8%
2.8%
-5.7%
33.2%
42.0%
46.3%
53.8%
42.7%
70.3%
70.6%
Gross Profit
1,003.0
1,078.0
1,057.0
1,052.0
2,026.0
2,444.0
3,202.0
4,042.0
3,290.0
4,151.0
Gross Profit % Chg.
10.2%
7.5%
-1.9%
-0.5%
92.6%
20.6%
31.0%
26.2%
-18.6%
-13.0%
Gross Profit Margin
54.9%
56.0%
57.0%
49.7%
57.3%
52.5%
48.5%
45.5%
28.5%
31.4%
Gross Profit Margin % Chg.
21.0%
2.0%
1.7%
-12.7%
15.2%
-8.3%
-7.6%
-6.3%
-37.3%
-33.6%
Selling, General, & Admin Expenses
110.0
115.0
134.0
166.0
239.0
223.0
279.0
312.0
406.0
445.0
Selling, General, & Admin Expenses % Chg.
15.8%
4.5%
16.5%
23.9%
44.0%
-6.7%
25.1%
11.8%
30.1%
20.3%
Other Expenses
329.0
380.0
375.0
447.0
671.0
801.0
1,214.0
1,705.0
-
-
Other Expenses % Chg.
41.8%
15.5%
-1.3%
19.2%
50.1%
19.4%
51.6%
40.4%
-
-
Operating Income
564.0
583.0
548.0
439.0
1,116.0
1,420.0
1,709.0
2,025.0
2,884.0
3,181.0
Operating Income % Chg.
-3.3%
3.4%
-6.0%
-19.9%
154.2%
27.2%
20.4%
18.5%
42.4%
26.8%
Operating Income Margin
30.9%
30.3%
29.5%
20.8%
31.6%
30.5%
25.9%
22.8%
25.0%
24.0%
Operating Income Margin % Chg.
6.2%
-1.9%
-2.5%
-29.7%
52.1%
-3.3%
-15.1%
-12.0%
9.7%
-3.3%
Total Other Income/Expenses Net
-542.0
-267.0
-161.0
104.0
-369.0
-250.0
-781.0
-830.0
449.0
-1,061.0
Total Other Income/Expenses Net % Chg.
120.3%
50.7%
39.7%
-
-
32.2%
212.4%
6.3%
-
-
Income Before Tax
22.0
316.0
387.0
543.0
747.0
1,170.0
928.0
1,195.0
3,333.0
2,120.0
Income Before Tax % Chg.
-93.5%
1336.4%
22.5%
40.3%
37.6%
56.6%
-20.7%
28.8%
178.9%
-28.9%
Income Before Tax Margin
1.2%
16.4%
20.9%
25.7%
21.1%
25.2%
14.1%
13.4%
28.9%
16.0%
Income Before Tax Margin % Chg.
-92.8%
1263.2%
27.0%
23.1%
-17.7%
19.0%
-44.1%
-4.4%
114.8%
-45.8%
Income Tax Expense
2.0
79.0
-4.0
15.0
173.0
364.0
278.0
291.0
614.0
465.0
Income Tax Expense % Chg.
-95.7%
3850.0%
-
-
1053.3%
110.4%
-23.6%
4.7%
111.0%
-14.2%
Net Income
-32.0
145.0
235.0
373.0
124.0
329.0
211.0
324.0
766.0
542.0
Net Income % Chg.
-
-
62.1%
58.7%
-66.8%
165.3%
-35.9%
53.6%
136.4%
-14.0%
Net Income Margin
-1.8%
7.5%
12.7%
17.6%
3.5%
7.1%
3.2%
3.6%
6.6%
4.1%
Net Income Margin % Chg.
-
-
68.1%
39.2%
-80.1%
101.6%
-54.8%
14.0%
82.1%
-34.4%
Weighted Avg. Shares Out
332.6
338.2
358.4
367.1
396.9
415.4
428.4
442.1
442.1
452.5
Weighted Avg. Shares Out % Chg.
8.5%
1.7%
6.0%
2.4%
8.1%
4.6%
3.1%
3.2%
-
2.1%
EPS
-0.1
0.4
0.7
1.0
0.3
0.8
0.5
0.7
1.7
1.1
EPS % Chg.
-
-
52.9%
55.0%
-69.3%
153.5%
-37.8%
48.8%
136.4%
-25.7%
Weighted Avg. Shares Out Dil
332.6
338.2
358.4
367.1
396.9
415.4
428.4
442.1
442.1
452.5
Weighted Avg. Shares Out Dil % Chg.
-22.8%
1.7%
6.0%
2.4%
8.1%
4.6%
3.1%
3.2%
-
2.1%
EPS Diluted
-0.1
0.4
0.7
1.0
0.3
0.8
0.5
0.7
1.7
1.1
EPS Diluted % Chg.
-
-
52.9%
55.0%
-69.3%
153.5%
-37.8%
48.8%
136.4%
-25.7%
Interest Expense
357.0
357.0
361.0
389.0
424.0
543.0
821.0
1,039.0
1,468.0
1,640.0
Interest Expense % Chg.
-11.2%
-
1.1%
7.8%
9.0%
28.1%
51.2%
26.6%
41.3%
33.7%
EBIT
-335.0
-41.0
26.0
154.0
323.0
627.0
107.0
156.0
1,865.0
480.0
EBIT % Chg.
415.4%
87.8%
-
492.3%
109.7%
94.1%
-82.9%
45.8%
1095.5%
-72.7%
EBIT Margin
-18.3%
-2.1%
1.4%
7.3%
9.1%
13.5%
1.6%
1.8%
16.2%
3.6%
EBIT Margin % Chg.
465.6%
88.4%
-
419.5%
25.5%
47.5%
-88.0%
8.3%
820.7%
-79.2%
Depreciation & Amortization
329.0
380.0
375.0
447.0
671.0
801.0
1,214.0
1,705.0
2,036.0
2,139.0
Depreciation & Amortization % Chg.
41.8%
15.5%
-1.3%
19.2%
50.1%
19.4%
51.6%
40.4%
19.4%
13.1%
EBITDA
-6.0
339.0
401.0
601.0
994.0
1,428.0
1,321.0
1,861.0
3,901.0
2,619.0
EBITDA % Chg.
-
-
18.3%
49.9%
65.4%
43.7%
-7.5%
40.9%
109.6%
-28.2%
EBITDA Margin
-0.3%
17.6%
21.6%
28.4%
28.1%
30.7%
20.0%
20.9%
33.8%
19.8%
EBITDA Margin % Chg.
-
-
22.7%
31.5%
-1.0%
9.2%
-34.8%
4.6%
61.4%
-45.2%