| | | | | | 73,037.0 | 77,366.0 | 63,642.0 | 81,900.0 | 135,653.0 | 99,665.0 |
| | | | | | 1,087.0 | 1,104.0 | — | 1,323.0 | 2,303.0 | 2,303.0 |
| | | | | | 74,124.0 | 78,470.0 | 63,642.0 | 83,223.0 | 137,956.0 | 101,968.0 |
| | | | | | 1.9% | 5.9% | -18.9% | 30.8% | 65.8% | -21.5% |
Cost of Goods Sold, Total | | | | | | 53,406.0 | 54,181.0 | 41,611.0 | 63,775.0 | 113,206.0 | 70,501.0 |
| | | | | | 20,718.0 | 24,289.0 | 22,031.0 | 19,448.0 | 24,750.0 | 31,467.0 |
Selling General & Admin Expenses, Total | | | | | | 4,550.0 | 5,050.0 | 4,264.0 | 4,566.0 | 5,389.0 | 4,668.0 |
| | | | | | 1,086.0 | 1,037.0 | 1,285.0 | 1,175.0 | 1,278.0 | 1,278.0 |
Depreciation & Amortization | | | | | | 5,214.0 | 5,750.0 | 5,343.0 | 5,592.0 | 6,086.0 | 5,211.0 |
| | | | | | 95.0 | 2,303.0 | 1,471.0 | -1,260.0 | 1,561.0 | 6,106.0 |
Other Operating Expenses, Total | | | | | | 10,945.0 | 14,140.0 | 12,363.0 | 10,073.0 | 14,314.0 | 17,263.0 |
| | | | | | 9,773.0 | 10,149.0 | 9,668.0 | 9,375.0 | 10,436.0 | 14,204.0 |
| | | | | | -2,488.0 | -2,599.0 | -2,327.0 | -2,333.0 | -2,628.0 | -3,445.0 |
Interest And Investment Income | | | | | | 256.0 | 288.0 | 179.0 | 197.0 | 359.0 | 348.0 |
| | | | | | -2,232.0 | -2,311.0 | -2,148.0 | -2,136.0 | -2,269.0 | -3,097.0 |
Income (Loss) On Equity Invest. | | | | | | 349.0 | -122.0 | -299.0 | 571.0 | 4.0 | -21.0 |
Currency Exchange Gains (Loss) | | | | | | -468.0 | -314.0 | 937.0 | -1,339.0 | 110.0 | 110.0 |
Other Non Operating Income (Expenses) | | | | | | 592.0 | 625.0 | 72.0 | 836.0 | -415.0 | -415.0 |
| | | | | | 8,014.0 | 8,027.0 | 8,230.0 | 7,307.0 | 7,866.0 | 10,781.0 |
| | | | | | -138.0 | -101.0 | -1,034.0 | -805.0 | 171.0 | 171.0 |
| | | | | | — | — | -274.0 | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | 266.0 | -105.0 | 22.0 | 6.0 | 1.0 | 1.0 |
Gain (Loss) On Sale Of Assets | | | | | | 32.0 | 147.0 | 8.0 | 1,765.0 | 1,774.0 | 1,774.0 |
| | | | | | -141.0 | -3,932.0 | -1,546.0 | -2,915.0 | -1,361.0 | -1,361.0 |
| | | | | | — | — | — | — | — | — |
| | | | | | — | — | — | — | — | — |
| | | | | | 168.0 | 276.0 | 57.0 | 20.0 | 290.0 | 318.0 |
| | | | | | 8,201.0 | 4,312.0 | 5,463.0 | 5,378.0 | 8,741.0 | 11,684.0 |
| | | | | | 1,851.0 | 836.0 | 1,841.0 | 1,620.0 | 3,523.0 | 4,383.0 |
Earnings From Continuing Operations | | | | | | 6,350.0 | 3,476.0 | 3,622.0 | 3,758.0 | 5,218.0 | 7,301.0 |
Earnings Of Discontinued Operations | | | | | | — | — | — | 92.0 | -1,955.0 | -1,241.0 |
| | | | | | -1,561.0 | -1,302.0 | -1,012.0 | -661.0 | -1,581.0 | -1,883.0 |
| | | | | | 4,789.0 | 2,174.0 | 2,610.0 | 3,189.0 | 1,682.0 | 4,177.0 |
Preferred Dividend and Other Adjustments | | | | | | — | — | — | 71.0 | 123.0 | 123.0 |
Net Income to Common Incl Extra Items | | | | | | 4,789.0 | 2,174.0 | 2,610.0 | 3,118.0 | 1,559.0 | 4,054.0 |
Net Income to Common Excl. Extra Items | | | | | | 4,789.0 | 2,174.0 | 2,610.0 | 3,026.0 | 3,514.0 | 5,295.0 |
| | | | | | 10,166.7 | 10,165.1 | 10,163.4 | 10,161.8 | 10,159.5 | 10,800.5 |
Weighted Avg. Shares Outstanding | | | | | | 10,166.7 | 10,166.3 | 10,164.6 | 10,162.6 | 10,160.5 | 10,184.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 10,166.7 | 10,166.3 | 10,164.6 | 10,162.6 | 10,160.5 | 10,184.5 |
| | | | | | 0.5 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 |
| | | | | | 0.5 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 |
| | | | | | 14,987.0 | 15,899.0 | 15,011.0 | 13,976.0 | 15,891.0 | 19,574.0 |