Stellantis N.V. (STLAM)

Basic

  • Market Cap

    €57.54B

  • EV

    €35.06B

  • Shares Out

    3,069.18M

  • Revenue

    €189.96B

  • Employees

    272,367

Margins

  • Gross

    20.33%

  • EBITDA

    14.94%

  • Operating

    12.46%

  • Pre-Tax

    12.2%

  • Net

    10.4%

  • FCF

    7.59%

Returns (5Yr Avg)

  • ROA

    5.76%

  • ROE

    20.42%

  • ROCE

    16.09%

  • ROIC

    10.83%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €23.97

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €60.48

  • Earnings (Dil)

    €6.29

  • FCF

    €4.59

  • Book Value

    €24.62

Growth (CAGR)

  • Rev 3Yr

    50.25%

  • Rev 5Yr

    20.98%

  • Rev 10Yr

    13.32%

  • Dil EPS 3Yr

    35.53%

  • Dil EPS 5Yr

    22.91%

  • Dil EPS 10Yr

    -8.84%

  • Rev Fwd 2Yr

    3.43%

  • EBITDA Fwd 2Yr

    -1.32%

  • EPS Fwd 2Yr

    -7.54%

  • EPS LT Growth Est

    -3.01%

Dividends

  • Yield

    —

  • Payout

    21.3%

  • DPS

    €1.34

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    20.38%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

73,972.0

58,944.0

47,632.0

149,267.0

179,132.0

189,434.0

Finance Div. Revenues

55.0

49.0

24.0

152.0

460.0

527.0

Total Revenues

74,027.0

58,993.0

47,656.0

149,419.0

179,592.0

189,961.0

Total Revenues % Chg.

18.9%

-20.3%

-19.2%

213.5%

20.2%

15.3%

Cost of Goods Sold, Total

59,233.0

46,625.0

38,250.0

119,806.0

144,281.0

151,350.0

Finance Div. Operating Exp.

—

—

—

—

—

—

Gross Profit

14,794.0

12,368.0

9,406.0

29,613.0

35,311.0

38,611.0

Selling General & Admin Expenses, Total

6,628.0

4,924.0

3,915.0

9,299.0

9,144.0

9,632.0

R&D Expenses

2,482.0

2,431.0

2,103.0

4,336.0

5,122.0

5,305.0

Other Operating Expenses

250.0

—

—

—

—

—

Other Operating Expenses, Total

9,360.0

7,355.0

6,018.0

13,635.0

14,266.0

14,937.0

Operating Income

5,434.0

5,013.0

3,388.0

15,978.0

21,045.0

23,674.0

Interest Expense, Total

-216.0

-156.0

-191.0

-601.0

-1,022.0

-1,196.0

Interest And Investment Income

19.0

135.0

51.0

188.0

1,066.0

2,085.0

Net Interest Expenses

-197.0

-21.0

-140.0

-413.0

44.0

889.0

Income (Loss) On Equity Invest.

-44.0

-62.0

-74.0

737.0

264.0

501.0

Currency Exchange Gains (Loss)

-72.0

—

—

—

—

—

Other Non Operating Income (Expenses)

-251.0

-101.0

-19.0

-152.0

-649.0

-854.0

EBT, Excl. Unusual Items

4,870.0

4,829.0

3,155.0

16,150.0

20,704.0

24,210.0

Restructuring Charges

-1,051.0

-1,337.0

-416.0

-698.0

-1,144.0

-858.0

Gain (Loss) On Sale Of Investments

—

119.0

174.0

-35.0

72.0

-69.0

Gain (Loss) On Sale Of Assets

311.0

—

—

—

—

—

Asset Writedown

-299.0

-142.0

-128.0

-288.0

-124.0

-129.0

Other Unusual Items

79.0

—

57.0

—

—

19.0

EBT, Incl. Unusual Items

3,910.0

3,469.0

2,842.0

15,129.0

19,508.0

23,173.0

Income Tax Expense

615.0

548.0

504.0

1,911.0

2,729.0

3,436.0

Earnings From Continuing Operations

3,295.0

2,921.0

2,338.0

13,218.0

16,779.0

19,737.0

Earnings Of Discontinued Operations

—

663.0

-315.0

990.0

—

—

Minority Interest

-468.0

-383.0

150.0

-8.0

20.0

25.0

Net Income

2,827.0

3,201.0

2,173.0

14,200.0

16,799.0

19,762.0

Net Income to Common Incl Extra Items

2,827.0

3,201.0

2,173.0

14,200.0

16,799.0

19,762.0

Net Income to Common Excl. Extra Items

2,827.0

2,538.0

2,488.0

13,210.0

16,799.0

19,762.0

Total Shares Outstanding

893.5

894.9

887.0

3,132.8

3,144.4

3,116.2

Weighted Avg. Shares Outstanding

893.5

1,558.0

1,544.0

3,059.3

3,140.1

3,140.9

Weighted Avg. Shares Outstanding Dil

939.5

1,639.8

1,626.9

3,151.4

3,164.0

3,140.9

EPS

3.2

2.1

1.4

4.6

5.3

6.3

EPS Diluted

3.0

2.0

1.3

4.5

5.3

6.3

EBITDA

7,184.0

6,291.0

4,753.0

19,745.0

25,394.0

28,381.0