Tenaris S.A. (TEN)

Basic

  • Market Cap

    €18.88B

  • EV

    €16.57B

  • Shares Out

    1,173.67M

  • Revenue

    $15.07B

  • Employees

    25,292

Margins

  • Gross

    45.11%

  • EBITDA

    34%

  • Operating

    30.68%

  • Pre-Tax

    31.35%

  • Net

    23.86%

  • FCF

    23.55%

Returns (5Yr Avg)

  • ROA

    4.69%

  • ROE

    7.43%

  • ROCE

    8.6%

  • ROIC

    7.11%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €20.27

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $12.77

  • Earnings (Dil)

    $3.05

  • FCF

    $3.01

  • Book Value

    $13.75

Growth (CAGR)

  • Rev 3Yr

    37.83%

  • Rev 5Yr

    16.11%

  • Rev 10Yr

    3.51%

  • Dil EPS 3Yr

    82.75%

  • Dil EPS 5Yr

    34.72%

  • Dil EPS 10Yr

    9.03%

  • Rev Fwd 2Yr

    4.69%

  • EBITDA Fwd 2Yr

    -1.33%

  • EPS Fwd 2Yr

    -0.74%

  • EPS LT Growth Est

    2.05%

Dividends

  • Yield

    —

  • Payout

    17.73%

  • DPS

    $0.54

  • DPS Growth 3Yr

    97.59%

  • DPS Growth 5Yr

    5.66%

  • DPS Growth 10Yr

    2.3%

  • DPS Growth Fwd 2Yr

    12.43%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

7,658.6

7,294.1

5,146.7

6,521.2

11,762.5

15,074.1

Total Revenues % Chg.

44.8%

-4.8%

-29.4%

26.7%

80.4%

47.8%

Cost of Goods Sold, Total

5,131.0

4,989.6

3,960.9

4,557.9

6,875.2

8,274.7

Gross Profit

2,527.6

2,304.5

1,185.9

1,963.3

4,887.3

6,799.5

Selling General & Admin Expenses, Total

1,319.7

1,247.7

994.8

1,112.0

1,502.0

1,695.9

Provision for Bad Debts

—

—

—

—

—

3.9

Depreciation & Amortization

—

—

—

—

—

-14.4

Other Operating Expenses

201.9

199.8

97.4

100.5

405.6

489.7

Other Operating Expenses, Total

1,521.6

1,447.5

1,092.2

1,212.4

1,907.6

2,175.1

Operating Income

1,006.0

857.0

93.7

750.8

2,979.7

4,624.4

Interest Expense, Total

-36.9

-43.4

-27.0

-23.7

-75.7

-137.1

Interest And Investment Income

42.2

48.1

21.6

20.0

86.1

173.3

Net Interest Expenses

5.3

4.7

-5.4

-3.6

10.4

36.1

Income (Loss) On Equity Invest.

194.0

82.0

108.8

512.6

208.7

51.2

Currency Exchange Gains (Loss)

35.4

16.3

-54.8

9.3

61.2

83.6

Other Non Operating Income (Expenses)

-1.0

-1.6

-1.6

-1.0

-0.3

21.6

EBT, Excl. Unusual Items

1,239.7

958.4

140.7

1,268.1

3,259.8

4,816.9

Restructuring Charges

-25.2

-24.6

-142.5

-28.6

-29.0

-29.0

Merger & Related Restructuring Charges

—

—

—

—

—

-1.0

Impairment of Goodwill

—

—

-586.0

—

-0.7

-0.7

Gain (Loss) On Sale Of Investments

-2.4

-0.1

-3.2

—

-6.1

-6.1

Gain (Loss) On Sale Of Assets

—

—

—

6.8

18.0

18.0

Asset Writedown

-109.0

—

-36.4

-57.1

-76.0

-76.0

Legal Settlements

—

—

8.2

53.6

—

—

Other Unusual Items

—

—

—

—

—

3.2

EBT, Incl. Unusual Items

1,103.1

933.7

-619.3

1,242.8

3,165.9

4,725.3

Income Tax Expense

229.2

202.5

23.2

189.4

617.2

1,110.0

Earnings From Continuing Operations

873.9

731.3

-642.4

1,053.3

2,548.7

3,615.2

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

2.2

11.4

8.0

46.9

4.6

-18.9

Net Income

876.1

742.7

-634.4

1,100.2

2,553.3

3,596.3

Net Income to Common Incl Extra Items

876.1

742.7

-634.4

1,100.2

2,553.3

3,596.3

Net Income to Common Excl. Extra Items

876.1

742.7

-634.4

1,100.2

2,553.3

3,596.3

Total Shares Outstanding

1,180.5

1,180.5

1,180.5

1,180.5

1,180.5

1,180.5

Weighted Avg. Shares Outstanding

1,180.5

1,180.5

1,180.5

1,180.5

1,180.5

1,180.5

Weighted Avg. Shares Outstanding Dil

1,180.5

1,180.5

1,180.5

1,180.5

1,180.5

1,180.5

EPS

0.7

0.6

-0.5

0.9

2.2

3.0

EPS Diluted

0.7

0.6

-0.5

0.9

2.2

3.0

EBITDA

1,561.4

1,352.2

714.7

1,266.1

3,515.0

5,125.3