The Bank of New York Mellon Corporation (BK)
Growth
Revenue 5Y5.70%
Revenue 3Y5.89%
EPS 5Y5.82%
EPS 3Y2.28%
Dividend 5Y12.97%
Dividend 3Y9.58%
Capital Efficiency
ROIC-
ROE6.99%
ROA0.68%
ROTA0.68%
Capital Structure
Market Cap40.47B
EV-52.48B
Cash121.13B
Current Ratio-
Debt/Equity0.91
Net Debt/EBITDA-13.36
BK
Income Statement
Select a metric from the list below to chart it
Dec '83
Dec '91
Dec '99
Dec '07
Dec '15
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14,521.0 | 14,428.0 | 14,813.0 | 14,832.0 | 15,124.0 | 15,986.0 | 16,088.0 | 15,472.0 | 15,633.0 | 16,142.0 | |
| Revenue % Chg. | 2.7% | -0.6% | 2.7% | 0.1% | 2.0% | 5.7% | 0.6% | -3.8% | 1.0% | 4.4% | |
| Selling, General, & Admin Expenses | 6,019.0 | 5,845.0 | 5,837.0 | 5,733.0 | 5,972.0 | 6,145.0 | 6,063.0 | 5,966.0 | 6,337.0 | 6,631.0 | |
| Selling, General, & Admin Expenses % Chg. | 4.5% | -2.9% | -0.1% | -1.8% | 4.2% | 2.9% | -1.3% | -1.6% | 6.2% | 6.0% | |
| Income Before Tax | 3,712.0 | 3,563.0 | 4,235.0 | 4,725.0 | 4,610.0 | 5,192.0 | 5,587.0 | 4,468.0 | 4,648.0 | 3,708.0 | |
| Income Before Tax % Chg. | 12.4% | -4.0% | 18.9% | 11.6% | -2.4% | 12.6% | 7.6% | -20.0% | 4.0% | -17.3% | |
| Income Before Tax Margin | 25.6% | 24.7% | 28.6% | 31.9% | 30.5% | 32.5% | 34.7% | 28.9% | 29.7% | 23.0% | |
| Income Before Tax Margin % Chg. | 9.4% | -3.4% | 15.8% | 11.4% | -4.3% | 6.6% | 6.9% | -16.8% | 3.0% | -20.8% | |
| Income Tax Expense | 1,520.0 | 912.0 | 1,013.0 | 1,177.0 | 496.0 | 938.0 | 1,120.0 | 842.0 | 877.0 | 822.0 | |
| Income Tax Expense % Chg. | 95.1% | -40.0% | 11.1% | 16.2% | -57.9% | 89.1% | 19.4% | -24.8% | 4.2% | -0.8% | |
| Net Income | 2,111.0 | 2,567.0 | 3,158.0 | 3,547.0 | 4,090.0 | 4,266.0 | 4,441.0 | 3,617.0 | 3,759.0 | 2,893.0 | |
| Net Income % Chg. | -13.7% | 21.6% | 23.0% | 12.3% | 15.3% | 4.3% | 4.1% | -18.6% | 3.9% | -20.7% | |
| Net Income Margin | 14.5% | 17.8% | 21.3% | 23.9% | 27.0% | 26.7% | 27.6% | 23.4% | 24.0% | 17.9% | |
| Net Income Margin % Chg. | -16.0% | 22.4% | 19.8% | 12.2% | 13.1% | -1.3% | 3.4% | -15.3% | 2.9% | -24.0% | |
| Weighted Avg. Shares Out | 1,150.7 | 1,129.9 | 1,104.7 | 1,066.3 | 1,034.3 | 1,034.3 | 939.6 | 890.8 | 851.8 | 812.2 | |
| Weighted Avg. Shares Out % Chg. | -1.1% | -1.8% | -2.2% | -3.5% | -3.0% | - | -9.2% | -5.2% | -4.4% | -6.9% | |
| EPS | 1.8 | 2.7 | 2.7 | 3.2 | 3.7 | 3.7 | 4.5 | 3.8 | 4.2 | 3.3 | |
| EPS % Chg. | -16.1% | 53.7% | 1.5% | 15.8% | 18.4% | - | 21.1% | -15.2% | 8.6% | -16.5% | |
| Weighted Avg. Shares Out Dil | 1,154.4 | 1,137.5 | 1,112.5 | 1,072.0 | 1,040.3 | 1,040.3 | 943.1 | 892.5 | 856.4 | 814.9 | |
| Weighted Avg. Shares Out Dil % Chg. | -0.8% | -1.5% | -2.2% | -3.6% | -3.0% | - | -9.3% | -5.4% | -4.1% | -6.8% | |
| EPS Diluted | 1.7 | 2.7 | 2.7 | 3.2 | 3.7 | 3.7 | 4.5 | 3.8 | 4.1 | 3.3 | |
| EPS Diluted % Chg. | -16.6% | 53.4% | 1.5% | 16.2% | 18.1% | - | 21.2% | -15.1% | 8.1% | -16.3% | |
| Interest Income | 3,352.0 | 3,234.0 | 3,326.0 | 3,575.0 | 4,382.0 | 6,432.0 | 7,548.0 | 4,109.0 | 2,845.0 | 4,650.0 | |
| Interest Income % Chg. | -4.4% | -3.5% | 2.8% | 7.5% | 22.6% | 46.8% | 17.4% | -45.6% | -30.8% | 60.8% | |
| Interest Expense | 343.0 | 354.0 | 300.0 | 437.0 | 1,074.0 | 2,821.0 | 4,360.0 | 1,132.0 | 227.0 | 1,525.0 | |
| Interest Expense % Chg. | -35.8% | 3.2% | -15.3% | 45.7% | 145.8% | 162.7% | 54.6% | -74.0% | -79.9% | 462.7% | |
| EBIT | 6,721.0 | 6,443.0 | 7,261.0 | 7,863.0 | 7,918.0 | 8,803.0 | 8,775.0 | 7,445.0 | 7,266.0 | 6,833.0 | |
| EBIT % Chg. | 7.1% | -4.1% | 12.7% | 8.3% | 0.7% | 11.2% | -0.3% | -15.2% | -2.4% | -3.9% | |
| EBIT Margin | 46.3% | 44.7% | 49.0% | 53.0% | 52.4% | 55.1% | 54.5% | 48.1% | 46.5% | 42.3% | |
| EBIT Margin % Chg. | 4.3% | -3.5% | 9.8% | 8.2% | -1.2% | 5.2% | -1.0% | -11.8% | -3.4% | -7.9% | |
| Depreciation & Amortization | 1,389.0 | 1,292.0 | 1,457.0 | 1,502.0 | 1,474.0 | 1,339.0 | 1,315.0 | 1,630.0 | 1,867.0 | 1,716.0 | |
| Depreciation & Amortization % Chg. | 11.5% | -7.0% | 12.8% | 3.1% | -1.9% | -9.2% | -1.8% | 24.0% | 14.5% | -7.8% | |
| EBITDA | 8,110.0 | 7,735.0 | 8,718.0 | 9,365.0 | 9,392.0 | 10,142.0 | 10,090.0 | 9,075.0 | 9,133.0 | 8,549.0 | |
| EBITDA % Chg. | 7.8% | -4.6% | 12.7% | 7.4% | 0.3% | 8.0% | -0.5% | -10.1% | 0.6% | -4.7% | |
| EBITDA Margin | 55.9% | 53.6% | 58.9% | 63.1% | 62.1% | 63.4% | 62.7% | 58.7% | 58.4% | 53.0% | |
| EBITDA Margin % Chg. | 5.0% | -4.0% | 9.8% | 7.3% | -1.6% | 2.2% | -1.1% | -6.5% | -0.4% | -8.7% |