Baker Hughes Company (BKR)
Select a metric from the list below to chart it
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
| Income Statement | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16,688.0 | 23,110.0 | 17,259.0 | 22,877.0 | 23,838.0 | 20,705.0 | 20,502.0 | 21,156.0 | |
| Revenue % Chg. | — | 38.5% | -25.3% | 32.6% | 4.2% | -13.1% | -1.0% | 3.2% | |
| Cost of Revenue | 12,193.0 | 20,524.0 | 14,046.0 | 18,891.0 | 19,406.0 | 17,506.0 | 16,453.0 | 16,756.0 | |
| Cost of Revenue % Chg. | — | 68.3% | -31.6% | 34.5% | 2.7% | -9.8% | -6.0% | 1.8% | |
| Gross Profit | 4,495.0 | 2,586.0 | 3,213.0 | 3,986.0 | 4,432.0 | 3,199.0 | 4,049.0 | 4,400.0 | |
| Gross Profit % Chg. | — | -42.5% | 24.2% | 24.1% | 11.2% | -27.8% | 26.6% | 8.7% | |
| Gross Profit Margin | 26.9% | 11.2% | 18.6% | 17.4% | 18.6% | 15.5% | 19.7% | 20.8% | |
| Gross Profit Margin % Chg. | — | -58.5% | 66.4% | -6.4% | 6.7% | -16.9% | 27.8% | 5.3% | |
| Selling, General, & Admin Expenses | 2,115.0 | 2,955.0 | 2,535.0 | 2,699.0 | 2,832.0 | 2,404.0 | 2,470.0 | 2,510.0 | |
| Selling, General, & Admin Expenses % Chg. | — | 39.7% | -14.2% | 6.5% | 4.9% | -15.1% | 2.7% | 1.6% | |
| Other Expenses | — | — | — | — | — | — | — | 705.0 | |
| Operating Income | 2,380.0 | -369.0 | 678.0 | 1,287.0 | 1,600.0 | 795.0 | 1,579.0 | 1,185.0 | |
| Operating Income % Chg. | — | — | — | 89.8% | 24.3% | -50.3% | 98.6% | -25.0% | |
| Operating Income Margin | 14.3% | -1.6% | 3.9% | 5.6% | 6.7% | 3.8% | 7.7% | 5.6% | |
| Operating Income Margin % Chg. | — | — | — | 43.2% | 19.3% | -42.8% | 100.6% | -27.3% | |
| Total Other Income/Expenses Net | -2,538.0 | -1,202.0 | -849.0 | -746.0 | -847.0 | -15,997.0 | -1,151.0 | -1,163.0 | |
| Total Other Income/Expenses Net % Chg. | — | 52.6% | 29.4% | 12.1% | 13.5% | 1788.7% | 92.8% | 1.0% | |
| Income Before Tax | -158.0 | -1,571.0 | -171.0 | 541.0 | 753.0 | -15,202.0 | 428.0 | 22.0 | |
| Income Before Tax % Chg. | — | 894.3% | 89.1% | — | 39.2% | — | — | -94.9% | |
| Income Before Tax Margin | -0.9% | -6.8% | -1.0% | 2.4% | 3.2% | -73.4% | 2.1% | 0.1% | |
| Income Before Tax Margin % Chg. | — | 618.0% | 85.4% | — | 33.6% | — | — | -95.0% | |
| Income Tax Expense | 473.0 | 738.0 | 71.0 | 258.0 | 482.0 | 559.0 | 758.0 | 600.0 | |
| Income Tax Expense % Chg. | — | 56.0% | -90.4% | 263.4% | 86.8% | 16.0% | 35.6% | -20.8% | |
| Net Income | -606.0 | -904.0 | 36.0 | 195.0 | 128.0 | -9,940.0 | -219.0 | -601.0 | |
| Net Income % Chg. | — | 49.2% | — | 441.7% | -34.4% | — | 97.8% | 174.4% | |
| Net Income Margin | -3.6% | -3.9% | 0.2% | 0.9% | 0.5% | -48.0% | -1.1% | -2.8% | |
| Net Income Margin % Chg. | — | 7.7% | — | 308.6% | -37.0% | — | 97.8% | 165.9% | |
| Weighted Avg. Shares Out | 429.0 | 429.0 | 427.0 | 423.9 | 555.0 | 675.0 | 824.0 | 987.0 | |
| Weighted Avg. Shares Out % Chg. | — | — | -0.5% | -0.7% | 30.9% | 21.6% | 22.1% | 19.8% | |
| EPS | -1.4 | 0.9 | -0.2 | 0.5 | 0.2 | -14.7 | -0.3 | -0.6 | |
| EPS % Chg. | — | — | — | — | -50.0% | — | 98.2% | 125.9% | |
| Weighted Avg. Shares Out Dil | 430.0 | 430.0 | 427.0 | 433.3 | 557.0 | 675.0 | 824.0 | 987.0 | |
| Weighted Avg. Shares Out Dil % Chg. | — | — | -0.7% | 1.5% | 28.5% | 21.2% | 22.1% | 19.8% | |
| EPS Diluted | -1.4 | 0.9 | -0.2 | 0.5 | 0.2 | -14.7 | -0.3 | -0.6 | |
| EPS Diluted % Chg. | — | — | — | — | -48.9% | — | 98.2% | 125.9% | |
| Interest Expense | 120.0 | 442.0 | 131.0 | 223.0 | 237.0 | 264.0 | 299.0 | 252.0 | |
| Interest Expense % Chg. | — | 268.3% | -70.4% | 70.2% | 6.3% | 11.4% | 13.3% | -15.7% | |
| EBIT | -278.0 | -2,013.0 | -302.0 | 318.0 | 516.0 | -15,466.0 | 129.0 | -230.0 | |
| EBIT % Chg. | — | 624.1% | 85.0% | — | 62.3% | — | — | — | |
| EBIT Margin | -1.7% | -8.7% | -1.7% | 1.4% | 2.2% | -74.7% | 0.6% | -1.1% | |
| EBIT Margin % Chg. | — | 422.9% | 79.9% | — | 55.7% | — | — | — | |
| Depreciation & Amortization | 530.0 | 550.0 | 1,103.0 | 1,486.0 | 1,418.0 | 1,317.0 | 1,105.0 | 1,061.0 | |
| Depreciation & Amortization % Chg. | — | 3.8% | 100.5% | 34.7% | -4.6% | -7.1% | -16.1% | -4.0% | |
| EBITDA | 252.0 | -1,463.0 | 801.0 | 1,804.0 | 1,934.0 | -14,149.0 | 1,234.0 | 831.0 | |
| EBITDA % Chg. | — | — | — | 125.2% | 7.2% | — | — | -32.7% | |
| EBITDA Margin | 1.5% | -6.3% | 4.6% | 7.9% | 8.1% | -68.3% | 6.0% | 3.9% | |
| EBITDA Margin % Chg. | — | — | — | 69.9% | 2.9% | — | — | -34.7% |