Ball Corporation (BLL)

Growth

Revenue 5Y8.14%
Revenue 3Y7.85%
EPS 5Y26.50%
EPS 3Y26.91%
Dividend 5Y21.77%
Dividend 3Y20.88%

Capital Efficiency

ROIC10.08%
ROE30.24%
ROA5.37%
ROTA5.82%

Capital Structure

Market Cap22.51B
EV31.07B
Cash437M
Current Ratio0.97
Debt/Equity0.81
Net Debt/EBITDA3.67
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
8,468.1
8,570.0
7,997.0
9,061.0
10,983.0
11,635.0
11,474.0
11,781.0
13,811.0
14,402.0
Revenue % Chg.
-3.1%
1.2%
-6.7%
13.3%
21.2%
5.9%
-1.4%
2.7%
17.2%
18.8%
Cost of Revenue
6,875.4
6,903.5
6,460.3
7,296.0
8,717.0
9,329.0
9,203.0
9,323.0
11,085.0
11,608.0
Cost of Revenue % Chg.
-4.2%
0.4%
-6.4%
12.9%
19.5%
7.0%
-1.4%
1.3%
18.9%
20.9%
Gross Profit
1,592.7
1,666.5
1,536.7
1,765.0
2,266.0
2,306.0
2,271.0
2,458.0
2,726.0
2,794.0
Gross Profit % Chg.
2.0%
4.6%
-7.8%
14.9%
28.4%
1.8%
-1.5%
8.2%
10.9%
10.9%
Gross Profit Margin
18.8%
19.4%
19.2%
19.5%
20.6%
19.8%
19.8%
20.9%
19.7%
19.4%
Gross Profit Margin % Chg.
5.2%
3.4%
-1.2%
1.4%
5.9%
-3.9%
-0.1%
5.4%
-5.4%
-6.7%
Selling, General, & Admin Expenses
418.6
466.5
451.3
512.0
514.0
478.0
417.0
525.0
593.0
622.0
Selling, General, & Admin Expenses % Chg.
8.6%
11.4%
-3.3%
13.5%
0.4%
-7.0%
-12.8%
25.9%
13.0%
12.9%
Other Expenses
299.9
280.9
285.5
453.0
729.0
702.0
678.0
668.0
700.0
717.0
Other Expenses % Chg.
6.0%
-6.3%
1.6%
58.7%
60.9%
-3.7%
-3.4%
-1.5%
4.8%
7.5%
Operating Income
874.2
919.1
799.9
800.0
1,023.0
1,126.0
1,176.0
1,265.0
1,433.0
1,455.0
Operating Income % Chg.
-2.1%
5.1%
-13.0%
0.0%
27.9%
10.1%
4.4%
7.6%
13.3%
11.8%
Operating Income Margin
10.3%
10.7%
10.0%
8.8%
9.3%
9.7%
10.2%
10.7%
10.4%
10.1%
Operating Income Margin % Chg.
1.0%
3.9%
-6.7%
-11.7%
5.5%
3.9%
5.9%
4.8%
-3.4%
-5.9%
Total Other Income/Expenses Net
-290.6
-273.5
-454.4
-675.0
-509.0
-493.0
-568.0
-578.0
-425.0
-139.0
Total Other Income/Expenses Net % Chg.
2.4%
5.9%
66.1%
48.5%
24.6%
3.1%
15.2%
1.8%
26.5%
67.4%
Income Before Tax
583.6
645.6
345.5
125.0
514.0
633.0
608.0
687.0
1,008.0
1,316.0
Income Before Tax % Chg.
-2.0%
10.6%
-46.5%
-63.8%
311.2%
23.2%
-3.9%
13.0%
46.7%
50.2%
Income Before Tax Margin
6.9%
7.5%
4.3%
1.4%
4.7%
5.4%
5.3%
5.8%
7.3%
9.1%
Income Before Tax Margin % Chg.
1.1%
9.3%
-42.6%
-68.1%
239.2%
16.3%
-2.6%
10.0%
25.2%
26.4%
Income Tax Expense
149.6
149.9
47.0
-126.0
165.0
185.0
71.0
99.0
156.0
224.0
Income Tax Expense % Chg.
-9.3%
0.2%
-68.6%
-
-
12.1%
-61.6%
39.4%
57.6%
65.9%
Net Income
406.8
470.0
280.9
263.0
374.0
454.0
566.0
585.0
878.0
1,124.0
Net Income % Chg.
0.8%
15.5%
-40.2%
-6.4%
42.2%
21.4%
24.7%
3.4%
50.1%
47.5%
Net Income Margin
4.8%
5.5%
3.5%
2.9%
3.4%
3.9%
4.9%
5.0%
6.4%
7.8%
Net Income Margin % Chg.
4.0%
14.2%
-36.0%
-17.4%
17.3%
14.6%
26.4%
0.7%
28.0%
24.1%
Weighted Avg. Shares Out
291.9
277.0
274.6
316.5
350.3
344.8
331.1
326.3
326.3
324.3
Weighted Avg. Shares Out % Chg.
-5.6%
-5.1%
-0.9%
15.3%
10.7%
-1.6%
-4.0%
-1.5%
-
-0.8%
EPS
1.4
1.7
1.0
0.7
1.1
1.3
1.7
1.8
2.7
3.5
EPS % Chg.
6.9%
21.5%
-39.5%
-30.7%
60.6%
15.8%
29.5%
4.7%
50.3%
49.4%
Weighted Avg. Shares Out Dil
298.4
284.9
282.0
322.9
357.0
352.3
340.1
332.8
332.8
329.8
Weighted Avg. Shares Out Dil % Chg.
-5.6%
-4.6%
-1.0%
14.5%
10.6%
-1.3%
-3.5%
-2.1%
-
-1.0%
EPS Diluted
1.4
1.7
1.0
0.7
1.1
1.3
1.7
1.8
2.6
3.4
EPS Diluted % Chg.
7.1%
20.9%
-39.7%
-30.2%
61.2%
15.2%
28.7%
6.0%
50.0%
50.0%
Interest Expense
183.8
159.9
143.2
229.0
285.0
301.0
317.0
275.0
270.0
272.0
Interest Expense % Chg.
2.2%
-13.0%
-10.4%
59.9%
24.5%
5.6%
5.3%
-13.2%
-1.8%
0.4%
EBIT
399.8
485.7
202.3
-104.0
229.0
332.0
291.0
412.0
738.0
1,044.0
EBIT % Chg.
-3.8%
21.5%
-58.3%
-
-
45.0%
-12.3%
41.6%
79.1%
72.6%
EBIT Margin
4.7%
5.7%
2.5%
-1.1%
2.1%
2.9%
2.5%
3.5%
5.3%
7.2%
EBIT Margin % Chg.
-0.8%
20.0%
-55.4%
-
-
36.9%
-11.1%
37.9%
52.8%
45.2%
Depreciation & Amortization
299.9
280.9
285.5
453.0
729.0
702.0
678.0
668.0
700.0
717.0
Depreciation & Amortization % Chg.
6.0%
-6.3%
1.6%
58.7%
60.9%
-3.7%
-3.4%
-1.5%
4.8%
7.5%
EBITDA
699.7
766.6
487.8
349.0
958.0
1,034.0
969.0
1,080.0
1,438.0
1,761.0
EBITDA % Chg.
0.1%
9.6%
-36.4%
-28.5%
174.5%
7.9%
-6.3%
11.5%
33.1%
38.4%
EBITDA Margin
8.3%
8.9%
6.1%
3.9%
8.7%
8.9%
8.4%
9.2%
10.4%
12.2%
EBITDA Margin % Chg.
3.3%
8.3%
-31.8%
-36.9%
126.5%
1.9%
-5.0%
8.6%
13.6%
16.5%