PT Bank Maspion Indonesia Tbk (BMAS.JK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap9.48T
EV9.48T
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
12.1
14.2
18.0
18.2
18.2
19.0
20.3
23.4
32.7
33.9
Revenue % Chg.
2.4%
17.1%
26.7%
1.2%
-0.0%
4.5%
7.0%
14.9%
40.0%
32.9%
Gross Profit
12.1
14.2
18.0
18.2
18.2
19.0
20.3
23.4
32.7
33.9
Gross Profit Margin
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
Selling, General, & Admin Expenses
3.9
4.3
4.6
3.7
3.9
4.4
4.8
4.7
7.1
7.5
Other Expenses
5.9
5.8
6.8
8.4
9.3
9.2
9.3
11.5
14.0
14.4
Operating Income
—
—
—
—
—
27.9
31.5
46.3
43.1
42.5
Operating Income Margin
—
—
—
—
—
146.7%
154.9%
198.3%
131.8%
125.6%
Total Other Income/Expenses Net
—
—
—
—
—
-22.6
-25.6
-39.7
-33.2
-32.9
Income Before Tax
2.2
3.6
6.1
6.1
6.3
5.3
5.9
6.7
9.9
9.6
Income Before Tax Margin
18.3%
25.3%
33.7%
33.7%
34.4%
27.9%
29.0%
28.6%
30.4%
28.3%
Income Tax Expense
0.6
1.0
1.6
1.6
1.6
1.4
1.5
1.4
2.4
2.3
Net Income
1.6
2.6
4.5
4.6
4.7
3.9
4.4
5.3
7.6
7.3
Net Income Margin
13.5%
18.6%
24.9%
25.1%
25.7%
20.7%
21.7%
22.6%
23.1%
21.5%
Weighted Avg. Shares Out
3,851.0
3,851.0
3,992.2
4,443.5
4,443.5
6,959.5
6,959.5
4,443.5
4,791.5
5,574.7
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
-28.4%
62.1%
63.5%
-8.4%
2.2%
-46.2%
12.1%
87.3%
33.0%
26.2%
Weighted Avg. Shares Out Dil
3,851.0
3,851.0
3,992.2
4,443.5
4,443.5
6,959.5
6,959.5
4,443.5
4,791.5
5,574.7
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest Income
27.6
32.3
34.4
32.6
33.6
39.2
41.5
59.3
62.6
63.5
Interest Expense
17.1
20.8
19.2
17.0
17.5
22.6
25.6
39.7
33.2
32.9
EBIT
12.8
15.0
21.3
21.7
22.4
21.9
21.8
26.3
39.4
40.1
EBIT Margin
105.3%
105.8%
118.5%
119.5%
123.1%
115.1%
107.1%
112.6%
120.3%
118.5%
Depreciation & Amortization
—
—
—
0.6
0.6
0.5
0.7
0.9
0.9
1.0
EBITDA
12.8
15.0
21.3
22.3
23.0
22.4
22.5
27.2
40.3
41.1
EBITDA Margin
105.3%
105.8%
118.5%
122.7%
126.5%
118.0%
110.7%
116.3%
123.2%
121.3%