Aena S.M.E., S.A. (AENA)

Basic

  • Market Cap

    €24.53B

  • EV

    €30.84B

  • Shares Out

    150M

  • Revenue

    €4,825.66M

  • Employees

    8,435

Margins

  • Gross

    84.97%

  • EBITDA

    54.88%

  • Operating

    38.96%

  • Pre-Tax

    37.63%

  • Net

    28.51%

  • FCF

    34.85%

Returns (5Yr Avg)

  • ROA

    3.76%

  • ROE

    10.1%

  • ROCE

    6.77%

  • ROIC

    4.62%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €165.08

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €32.17

  • Earnings (Dil)

    €9.17

  • FCF

    €11.21

  • Book Value

    €47.8

Growth (CAGR)

  • Rev 3Yr

    20.84%

  • Rev 5Yr

    3.15%

  • Rev 10Yr

    4.89%

  • Dil EPS 3Yr

    84.18%

  • Dil EPS 5Yr

    1.39%

  • Dil EPS 10Yr

    30.38%

  • Rev Fwd 2Yr

    12.44%

  • EBITDA Fwd 2Yr

    21.34%

  • EPS Fwd 2Yr

    31.57%

  • EPS LT Growth Est

    21%

Dividends

  • Yield

    —

  • Payout

    79.04%

  • DPS

    €4.75

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    -6.08%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    31.63%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

4,206.4

4,448.8

2,185.9

2,434.5

4,189.1

4,816.6

Other Revenues, Total

9.4

—

9.0

7.9

8.0

9.1

Total Revenues

4,215.8

4,448.8

2,194.9

2,442.4

4,197.1

4,825.7

Total Revenues % Chg.

6.3%

5.5%

-50.7%

11.3%

71.8%

28.3%

Cost of Goods Sold, Total

596.7

626.7

610.9

618.3

677.6

725.3

Gross Profit

3,619.1

3,822.1

1,584.1

1,824.1

3,519.5

4,100.4

Selling General & Admin Expenses, Total

—

—

—

—

—

—

Depreciation & Amortization

806.4

789.0

806.9

796.6

795.2

805.6

Other Operating Expenses

995.3

1,095.1

739.6

1,554.8

1,440.6

1,414.7

Other Operating Expenses, Total

1,801.6

1,884.0

1,546.5

2,351.4

2,235.7

2,220.3

Operating Income

1,817.5

1,938.1

37.6

-527.3

1,283.8

1,880.1

Interest Expense, Total

-135.1

-124.6

-116.2

-102.8

-113.0

-187.8

Interest And Investment Income

0.5

0.4

0.4

0.7

0.7

64.5

Net Interest Expenses

-134.6

-124.2

-115.8

-102.1

-112.4

-123.3

Income (Loss) On Equity Invest.

20.2

22.4

1.1

22.7

35.1

39.9

Currency Exchange Gains (Loss)

-0.5

2.5

-5.9

4.4

-2.1

-2.1

Other Non Operating Income (Expenses)

97.8

50.3

38.3

54.1

0.2

70.7

EBT, Excl. Unusual Items

1,800.2

1,889.1

-44.7

-548.2

1,204.6

1,865.3

Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

-0.2

0.9

-1.3

1.7

-0.5

-0.5

Gain (Loss) On Sale Of Assets

-16.1

-9.4

-5.1

-13.2

-11.2

-4.2

Asset Writedown

-46.2

—

-108.8

-99.5

37.0

15.8

Legal Settlements

-0.3

2.3

—

0.3

0.1

0.1

Other Unusual Items

—

—

-52.7

-63.5

-60.4

-60.4

EBT, Incl. Unusual Items

1,737.4

1,882.8

-212.6

-722.3

1,169.6

1,816.1

Income Tax Expense

409.6

437.2

-51.9

-217.4

263.3

423.3

Earnings From Continuing Operations

1,327.8

1,445.7

-160.7

-505.0

906.3

1,392.8

Minority Interest

0.1

-3.7

34.0

29.5

-4.8

-16.9

Net Income

1,327.9

1,442.0

-126.8

-475.4

901.5

1,375.9

Net Income to Common Incl Extra Items

1,327.9

1,442.0

-126.8

-475.4

901.5

1,375.9

Net Income to Common Excl. Extra Items

1,327.9

1,442.0

-126.8

-475.4

901.5

1,375.9

Total Shares Outstanding

150.0

150.0

150.0

150.0

150.0

150.0

Weighted Avg. Shares Outstanding

150.0

150.0

150.0

150.0

150.0

150.0

Weighted Avg. Shares Outstanding Dil

150.0

150.0

150.0

150.0

150.0

150.0

EPS

8.9

9.6

-0.8

-3.2

6.0

9.2

EPS Diluted

8.9

9.6

-0.9

-3.2

6.0

9.2

EBITDA

2,606.3

2,700.2

817.0

236.6

2,041.5

2,648.2