Iberdrola, S.A. (IBE)

Basic

  • Market Cap

    €72.22B

  • EV

    €135.49B

  • Shares Out

    6,239.27M

  • Revenue

    €53.24B

  • Employees

    42,042

Margins

  • Gross

    42.72%

  • EBITDA

    24.87%

  • Operating

    17.11%

  • Pre-Tax

    13.52%

  • Net

    9.15%

  • FCF

    7.37%

Returns (5Yr Avg)

  • ROA

    3.13%

  • ROE

    7.46%

  • ROCE

    5.95%

  • ROIC

    3.99%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €12.14

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    €8.24

  • Earnings (Dil)

    €0.73

  • FCF

    €0.61

  • Book Value

    €6.79

Growth (CAGR)

  • Rev 3Yr

    15.86%

  • Rev 5Yr

    8.39%

  • Rev 10Yr

    5.27%

  • Dil EPS 3Yr

    11.09%

  • Dil EPS 5Yr

    12.71%

  • Dil EPS 10Yr

    5.93%

  • Rev Fwd 2Yr

    2.84%

  • EBITDA Fwd 2Yr

    7.84%

  • EPS Fwd 2Yr

    9.52%

  • EPS LT Growth Est

    12.1%

Dividends

  • Yield

  • Payout

    69.86%

  • DPS

    €0.52

  • DPS Growth 3Yr

    8.86%

  • DPS Growth 5Yr

    8.89%

  • DPS Growth 10Yr

    32.91%

  • DPS Growth Fwd 2Yr

    10.17%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Total Revenues

35,075.9

36,438.0

33,145.0

39,114.0

53,949.0

53,238.7

Total Revenues % Chg.

12.2%

3.9%

-9.0%

18.0%

37.9%

8.6%

Cost of Goods Sold, Total

19,640.7

20,175.0

17,000.0

22,052.0

33,750.0

30,495.9

Gross Profit

15,435.1

16,263.0

16,145.0

17,062.0

20,199.0

22,742.8

Selling General & Admin Expenses, Total

4,895.1

5,068.0

5,047.0

5,263.0

6,149.0

6,659.9

Provision for Bad Debts

253.7

298.0

381.0

369.0

470.0

470.0

Depreciation & Amortization

4,040.0

4,265.0

4,772.0

4,772.0

Amortization of Goodwill and Intangible Assets

3,613.9

3,949.0

104.5

Other Operating Expenses

1,269.1

1,170.0

1,117.0

64.0

851.0

1,629.8

Other Operating Expenses, Total

10,031.8

10,485.0

10,585.0

9,961.0

12,242.0

13,636.2

Operating Income

5,403.3

5,778.0

5,560.0

7,101.0

7,957.0

9,106.6

Interest Expense, Total

-1,041.1

-1,044.0

-983.0

-1,127.0

-1,699.0

-2,073.0

Interest And Investment Income

194.3

131.0

140.0

419.0

444.0

444.0

Net Interest Expenses

-846.7

-913.0

-843.0

-708.0

-1,255.0

-1,629.0

Income (Loss) On Equity Invest.

58.2

15.0

481.0

-39.0

146.0

187.2

Currency Exchange Gains (Loss)

-9.9

6.0

-2.0

11.0

-24.0

-24.0

Other Non Operating Income (Expenses)

-155.2

-230.0

-22.0

-199.0

-453.0

-366.0

EBT, Excl. Unusual Items

4,449.7

4,656.0

5,174.0

6,166.0

6,371.0

7,274.8

Restructuring Charges

-28.9

-36.0

-28.0

-22.0

-34.0

-34.0

Merger & Related Restructuring Charges

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

8.9

203.0

230.0

Asset Writedown

-41.9

20.0

-53.0

-29.0

-2.0

-2.0

Legal Settlements

-39.7

-49.0

-40.0

-44.0

-43.0

-43.0

EBT, Incl. Unusual Items

4,348.0

4,794.0

5,053.0

6,301.0

6,292.0

7,195.8

Income Tax Expense

959.5

914.0

1,083.0

1,914.0

1,161.0

1,685.5

Earnings From Continuing Operations

3,388.5

3,880.0

3,970.0

4,387.0

5,131.0

5,510.3

Earnings Of Discontinued Operations

-51.2

-66.0

-18.0

-35.0

-71.0

-71.0

Minority Interest

-323.3

-348.0

-341.0

-467.0

-721.0

-566.9

Net Income

3,014.1

3,466.0

3,611.0

3,885.0

4,339.0

4,872.4

Preferred Dividend and Other Adjustments

60.0

74.0

155.0

169.0

169.0

Net Income to Common Incl Extra Items

3,014.1

3,406.0

3,537.0

3,730.0

4,170.0

4,703.4

Net Income to Common Excl. Extra Items

3,065.2

3,472.0

3,555.0

3,765.0

4,241.0

4,774.4

Total Shares Outstanding

6,261.6

6,337.7

6,264.0

6,282.5

6,297.0

6,350.3

Weighted Avg. Shares Outstanding

6,739.8

6,674.2

6,634.7

6,645.9

6,472.9

6,464.0

Weighted Avg. Shares Outstanding Dil

6,744.0

6,691.7

6,645.8

6,658.7

6,487.2

6,478.3

EPS

0.4

0.5

0.5

0.6

0.6

0.7

EPS Diluted

0.4

0.5

0.5

0.6

0.6

0.7

EBITDA

8,857.7

9,349.0

9,204.0

10,943.0

12,260.0

13,241.6