América Móvil, S.A.B. de C.V. (AMX B)

Basic

  • Market Cap

    MX$994.71B

  • EV

    MX$1,585.69B

  • Shares Out

    62.6B

  • Revenue

    MX$831.26B

  • Employees

    176,158

Margins

  • Gross

    61.64%

  • EBITDA

    34.02%

  • Operating

    19.15%

  • Pre-Tax

    15.07%

  • Net

    8.63%

  • FCF

    9.59%

Returns (5Yr Avg)

  • ROA

    5.62%

  • ROE

    26.76%

  • ROCE

    13.18%

  • ROIC

    5.77%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    MX$19.78

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    MX$13.2

  • Earnings (Dil)

    MX$1.14

  • FCF

    MX$1.27

  • Book Value

    MX$5.84

Growth (CAGR)

  • Rev 3Yr

    -6.75%

  • Rev 5Yr

    -4.05%

  • Rev 10Yr

    0.64%

  • Dil EPS 3Yr

    42.12%

  • Dil EPS 5Yr

    26.64%

  • Dil EPS 10Yr

    2.9%

  • Rev Fwd 2Yr

    0.76%

  • EBITDA Fwd 2Yr

    1.35%

  • EPS Fwd 2Yr

    9.73%

  • EPS LT Growth Est

    14%

Dividends

  • Yield

    —

  • Payout

    35.7%

  • DPS

    MX$0.46

  • DPS Growth 3Yr

    6.58%

  • DPS Growth 5Yr

    7.53%

  • DPS Growth 10Yr

    7.65%

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

1,038,207.7

851,483.5

815,399.1

830,687.5

844,501.4

831,262.3

Total Revenues % Chg.

1.6%

-18.0%

-4.2%

1.9%

1.7%

-0.2%

Cost of Goods Sold, Total

508,822.4

348,776.2

323,469.0

328,510.0

330,532.5

318,866.9

Gross Profit

529,385.3

502,707.2

491,930.1

502,177.5

513,968.9

512,395.4

Selling General & Admin Expenses, Total

237,161.0

206,884.9

197,312.1

187,955.3

191,831.0

187,851.0

Depreciation & Amortization

155,712.6

157,518.8

154,215.4

156,303.0

158,633.8

158,633.8

Other Operating Expenses

6,258.2

5,763.0

4,438.1

11,588.2

4,074.7

6,690.6

Other Operating Expenses, Total

399,131.8

370,166.7

355,965.7

355,846.4

354,539.5

353,175.3

Operating Income

130,253.4

132,540.5

135,964.4

146,331.0

159,429.5

159,220.1

Interest Expense, Total

-30,307.1

-36,194.1

-36,452.6

-34,454.1

-39,935.0

-41,289.4

Interest And Investment Income

13,251.5

8,058.0

7,183.5

6,462.8

10,979.6

14,511.8

Net Interest Expenses

-17,055.6

-28,136.1

-29,269.2

-27,991.4

-28,955.4

-26,777.5

Income (Loss) On Equity Invest.

0.3

-17.6

-287.0

113.9

-1,811.4

-5,590.9

Currency Exchange Gains (Loss)

-7,262.0

5,226.1

-64,222.1

-16,714.8

20,761.6

11,214.6

Other Non Operating Income (Expenses)

-4,277.5

889.0

10,688.5

-3,780.8

-18,490.4

-16,101.6

EBT, Excl. Unusual Items

101,658.7

110,501.9

52,874.7

97,958.0

130,933.9

121,964.6

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

-664.8

-119.3

-257.3

6,849.7

-935.6

-935.6

Other Unusual Items

—

—

—

—

4,271.3

4,271.3

EBT, Incl. Unusual Items

100,993.9

110,382.6

52,617.3

104,807.6

134,269.5

125,300.2

Income Tax Expense

46,477.1

49,914.1

13,178.2

32,717.5

46,044.1

39,499.3

Earnings From Continuing Operations

54,516.8

60,468.6

39,439.2

72,090.2

88,225.4

85,800.9

Earnings Of Discontinued Operations

—

9,844.9

11,587.8

124,235.9

-6,719.0

-9,390.6

Minority Interest

-1,950.6

-2,582.6

-4,174.4

-3,902.9

-5,347.0

-4,652.0

Net Income

52,566.2

67,730.9

46,852.6

192,423.2

76,159.4

71,758.3

Net Income to Common Incl Extra Items

52,566.2

67,730.9

46,852.6

192,423.2

76,159.4

71,758.3

Net Income to Common Excl. Extra Items

52,566.2

57,886.0

35,264.8

68,187.2

82,878.4

81,148.9

Total Shares Outstanding

66,034.8

66,004.2

66,862.6

64,689.7

63,325.0

62,879.0

Weighted Avg. Shares Outstanding

66,055.0

66,016.0

66,265.0

65,967.0

63,936.0

62,972.4

Weighted Avg. Shares Outstanding Dil

66,055.0

66,016.0

66,265.0

65,967.0

63,936.0

62,972.4

EPS

0.8

1.0

0.7

2.9

1.2

1.1

EPS Diluted

0.8

1.0

0.7

2.9

1.2

1.1

EBITDA

281,676.1

263,667.8

260,548.1

273,927.6

286,217.5

282,770.6