Grupo Bimbo, S.A.B. de C.V. (BIMBO A)

Basic

  • Market Cap

    MX$379.08B

  • EV

    MX$510.77B

  • Shares Out

    4,392.09M

  • Revenue

    MX$408.13B

  • Employees

    146,296

Margins

  • Gross

    51.59%

  • EBITDA

    12.44%

  • Operating

    8.95%

  • Pre-Tax

    10.11%

  • Net

    10.39%

  • FCF

    -1.56%

Returns (5Yr Avg)

  • ROA

    6.37%

  • ROE

    16.72%

  • ROCE

    12.91%

  • ROIC

    7.34%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    MX$95.05

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    MX$92.43

  • Earnings (Dil)

    MX$9.61

  • FCF

    -MX$1.44

  • Book Value

    MX$24.85

Growth (CAGR)

  • Rev 3Yr

    8.25%

  • Rev 5Yr

    7.55%

  • Rev 10Yr

    8.85%

  • Dil EPS 3Yr

    51.8%

  • Dil EPS 5Yr

    50.65%

  • Dil EPS 10Yr

    24.24%

  • Rev Fwd 2Yr

    4.8%

  • EBITDA Fwd 2Yr

    10.08%

  • EPS Fwd 2Yr

    -16.56%

  • EPS LT Growth Est

    17.91%

Dividends

  • Yield

    —

  • Payout

    12.67%

  • DPS

    MX$0.78

  • DPS Growth 3Yr

    15.98%

  • DPS Growth 5Yr

    17.38%

  • DPS Growth 10Yr

    4.14%

  • DPS Growth Fwd 2Yr

    -3.48%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

289,320.0

291,926.0

322,943.0

338,792.0

398,706.0

408,125.2

Total Revenues % Chg.

7.8%

0.9%

10.6%

4.9%

17.7%

6.2%

Cost of Goods Sold, Total

134,906.0

137,378.0

147,058.0

156,770.0

192,337.0

197,588.8

Gross Profit

154,414.0

154,548.0

175,885.0

182,022.0

206,369.0

210,536.4

Selling General & Admin Expenses, Total

129,229.0

127,211.0

144,224.0

147,963.0

167,254.0

168,587.2

Other Operating Expenses

763.0

806.0

946.0

933.0

988.0

5,421.0

Other Operating Expenses, Total

129,992.0

128,017.0

145,170.0

148,896.0

168,242.0

174,008.2

Operating Income

24,422.0

26,531.0

30,715.0

33,126.0

38,127.0

36,528.2

Interest Expense, Total

-7,146.0

-8,225.0

-8,843.0

-7,429.0

-7,422.0

-9,234.4

Interest And Investment Income

386.0

560.0

352.0

363.0

740.0

740.5

Net Interest Expenses

-6,760.0

-7,665.0

-8,491.0

-7,066.0

-6,682.0

-8,493.9

Income (Loss) On Equity Invest.

194.0

249.0

194.0

247.0

452.0

288.0

Currency Exchange Gains (Loss)

85.0

-445.0

82.0

-538.0

-995.0

-1,407.0

Other Non Operating Income (Expenses)

-1,378.0

-2,463.0

-3,199.0

2,059.0

17,900.0

17,984.4

EBT, Excl. Unusual Items

16,563.0

16,207.0

19,301.0

27,828.0

48,802.0

44,899.7

Restructuring Charges

-2,378.0

-724.0

-1,170.0

-2,059.0

-1,657.0

-1,657.0

Merger & Related Restructuring Charges

-1,855.0

-2,435.0

-1,968.0

-724.0

-367.0

-1,051.9

Impairment of Goodwill

-210.0

-17.0

-770.0

-315.0

-1,597.0

-1,801.8

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

-11.0

28.0

118.0

187.0

-33.0

22.5

Asset Writedown

-401.0

-951.0

-105.0

-63.0

730.0

853.6

Insurance Settlements

—

—

—

—

—

—

EBT, Incl. Unusual Items

11,708.0

12,108.0

15,406.0

24,854.0

45,878.0

41,265.1

Income Tax Expense

4,897.0

4,733.0

5,943.0

8,726.0

14,381.0

12,961.5

Earnings From Continuing Operations

6,811.0

7,375.0

9,463.0

16,128.0

31,497.0

28,303.6

Earnings Of Discontinued Operations

—

—

1,062.0

1,224.0

16,586.0

15,235.1

Minority Interest

-1,003.0

-1,056.0

-1,414.0

-1,436.0

-1,173.0

-1,119.7

Net Income

5,808.0

6,319.0

9,111.0

15,916.0

46,910.0

42,418.9

Net Income to Common Incl Extra Items

5,808.0

6,319.0

9,111.0

15,916.0

46,910.0

42,418.9

Net Income to Common Excl. Extra Items

5,808.0

6,319.0

8,049.0

14,692.0

30,324.0

27,183.8

Total Shares Outstanding

4,672.6

4,626.0

4,520.3

4,475.1

4,433.7

4,402.2

Weighted Avg. Shares Outstanding

4,689.1

4,651.5

4,552.7

4,487.3

4,448.7

4,415.7

Weighted Avg. Shares Outstanding Dil

4,689.1

4,651.5

4,552.7

4,487.3

4,448.7

4,415.7

EPS

1.2

1.4

2.0

3.5

10.5

9.6

EPS Diluted

1.2

1.4

2.0

3.5

10.5

9.6

EBITDA

34,422.0

36,368.0

42,484.0

45,078.0

51,750.0

50,778.9