Grupo Elektra, S.A.B. de C.V. (ELEKTRA *)

Basic

  • Market Cap

    MX$258.32B

  • EV

    —

  • Shares Out

    220.98M

  • Revenue

    MX$87.92B

  • Employees

    71,581

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    10.82%

  • Net

    7.54%

  • FCF

    12.14%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    8.05%

  • ROCE

    —

  • ROIC

    2.81%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    MX$380

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    MX$403.21

  • Earnings (Dil)

    MX$30.42

  • FCF

    MX$48.93

  • Book Value

    MX$413.85

Growth (CAGR)

  • Rev 3Yr

    13.51%

  • Rev 5Yr

    7.43%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    39.07%

  • Dil EPS 5Yr

    -6.78%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    11.73%

  • EBITDA Fwd 2Yr

    6.75%

  • EPS Fwd 2Yr

    322.31%

  • EPS LT Growth Est

    13.2%

Dividends

  • Yield

    —

  • Payout

    17.11%

  • DPS

    MX$5.2

  • DPS Growth 3Yr

    2.7%

  • DPS Growth 5Yr

    8.24%

  • DPS Growth 10Yr

    8.98%

  • DPS Growth Fwd 2Yr

    -10.13%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

52,305.0

56,276.7

53,296.7

61,654.6

72,784.6

—

Interest Income On Investments

6,351.3

7,440.8

5,982.7

5,211.7

7,959.5

—

Interest Income, Total

58,656.3

63,717.4

59,279.4

66,866.2

80,744.1

—

Interest On Deposits

4,818.9

6,485.7

5,186.2

4,649.7

6,623.2

—

Interest Expense, Total

4,818.9

6,485.7

5,186.2

4,649.7

6,623.2

—

Net Interest Income

53,837.4

57,231.8

54,093.2

62,216.5

74,121.0

87,905.5

Gain (Loss) on Sale of Invest. & Securities

-342.8

-438.8

-458.8

196.2

-775.4

-775.4

Total Other Non Interest Income

18,887.5

20,917.4

23,720.1

28,047.5

28,870.2

18,528.1

Non Interest Income, Total

18,544.7

20,478.5

23,261.3

28,243.7

28,094.8

17,752.7

Revenues Before Provison For Loan Losses

72,382.1

77,710.3

77,354.5

90,460.2

102,215.8

105,658.2

Provision For Loan Losses

9,494.7

10,195.4

17,054.8

13,424.0

17,741.9

17,741.9

Total Revenues

62,887.4

67,514.9

60,299.7

77,036.3

84,473.8

87,916.2

Total Revenues % Chg.

8.8%

7.4%

-10.7%

27.8%

9.7%

2.9%

Occupancy Expense

2,997.6

6,930.2

8,187.0

8,445.6

9,258.4

9,258.4

Selling General & Admin Expenses, Total

45,165.2

48,700.4

50,946.1

54,824.9

67,109.8

69,242.0

(Income) Loss on Equity Invest.

188.4

-303.1

295.8

-304.3

-279.0

-475.9

Total Other Non Interest Expense

-6,899.0

-10,986.9

3,074.7

-4,418.9

18,583.4

302.2

Non Interest Expense, Total

41,452.3

44,340.6

62,503.6

58,547.2

94,672.6

78,326.6

EBT, Excl. Unusual Items

21,435.1

23,174.3

-2,203.9

18,489.0

-10,198.8

9,589.6

Impairment of Goodwill

—

—

—

—

—

—

Asset Writedown

-75.2

-52.2

-70.2

-60.5

-155.6

-155.6

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

501.9

159.3

77.7

77.7

EBT, Incl. Unusual Items

21,359.9

23,122.1

-1,772.2

18,587.9

-10,276.8

9,511.7

Income Tax Expense

6,371.0

6,769.5

-1,070.6

5,512.6

-2,924.8

2,884.6

Earnings From Continuing Operations

14,988.9

16,352.7

-701.6

13,075.3

-7,352.0

6,627.1

Earnings Of Discontinued Operations

-246.6

-202.0

-1,212.0

-131.5

-0.6

4.2

Minority Interest

—

-0.3

-0.1

0.0

0.1

0.8

Net Income

14,742.3

16,150.3

-1,913.7

12,943.8

-7,352.5

6,632.1

Net Income to Common Incl Extra Items

14,742.3

16,150.3

-1,913.7

12,943.8

-7,352.5

6,632.1

Net Income to Common Excl. Extra Items

14,988.9

16,352.3

-701.7

13,075.3

-7,351.9

6,627.9

Total Shares Outstanding

227.5

228.7

227.4

226.3

221.7

221.0

Weighted Avg. Shares Outstanding

227.5

228.4

227.4

227.5

221.7

218.0

Weighted Avg. Shares Outstanding Dil

227.5

228.4

227.4

227.5

221.7

218.0

EPS

64.8

70.7

-8.4

56.9

-33.2

30.4

EPS Diluted

64.8

70.7

-8.4

56.9

-33.2

30.4