Grupo Financiero Banorte, S.A.B. de C.V. (GFNORTE O)

Basic

  • Market Cap

    MX$460.23B

  • EV

    —

  • Shares Out

    2,883.46M

  • Revenue

    MX$114.12B

  • Employees

    —

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    60.74%

  • Net

    44.66%

  • FCF

    -31.53%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    17.66%

  • ROCE

    —

  • ROIC

    1.77%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    MX$190.07

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    MX$37.03

  • Earnings (Dil)

    MX$15.75

  • FCF

    -MX$11.57

  • Book Value

    MX$82.62

Growth (CAGR)

  • Rev 3Yr

    10.18%

  • Rev 5Yr

    9.09%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    7.47%

  • Dil EPS 5Yr

    12.81%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    -8.94%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    12.41%

  • EPS LT Growth Est

    11.74%

Dividends

  • Yield

    —

  • Payout

    36.55%

  • DPS

    MX$5.81

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    23.02%

  • DPS Growth Fwd 2Yr

    1.59%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

137,583.0

150,514.0

133,593.0

134,725.0

268,628.0

297,245.2

Interest Income On Investments

—

—

—

—

—

18,959.0

Interest Income, Total

137,583.0

150,514.0

133,593.0

134,725.0

268,628.0

316,204.2

Interest On Deposits

60,754.0

68,693.0

47,898.0

40,772.0

152,469.0

181,130.8

Total Interest On Borrowings

—

—

—

—

—

14,920.0

Interest Expense, Total

60,754.0

68,693.0

47,898.0

40,772.0

152,469.0

196,050.8

Net Interest Income

76,829.0

81,821.0

85,695.0

93,953.0

116,159.0

120,153.4

Trust Income

—

—

—

—

—

119.0

Income From Trading Activities

—

—

—

—

—

33,973.0

Total Other Non Interest Income

19,524.0

22,320.0

18,191.0

7,160.0

1,516.0

-23,795.0

Non Interest Income, Total

19,524.0

22,320.0

18,191.0

7,160.0

1,516.0

10,297.0

Revenues Before Provison For Loan Losses

96,353.0

104,141.0

103,886.0

101,113.0

117,675.0

130,450.4

Provision For Loan Losses

16,079.0

15,347.0

21,930.0

11,351.0

11,881.0

16,331.2

Total Revenues

80,274.0

88,794.0

81,956.0

89,762.0

105,794.0

114,119.2

Total Revenues % Chg.

21.6%

10.6%

-7.7%

9.5%

17.9%

11.4%

Salaries And Other Employee Benefits

—

—

—

—

—

5,471.0

Occupancy Expense

—

—

—

—

—

2,819.0

Federal Deposit Insurance

—

—

—

—

—

—

Selling General & Admin Expenses, Total

37,609.0

40,678.0

43,013.0

45,940.0

44,772.0

36,895.9

(Income) Loss on Equity Invest.

-1,385.0

-1,716.0

-2,003.0

-2,273.0

-966.0

-1,358.0

Total Other Non Interest Expense

—

—

—

—

—

972.0

Non Interest Expense, Total

36,224.0

38,962.0

41,010.0

43,667.0

43,806.0

44,799.9

EBT, Excl. Unusual Items

44,050.0

49,832.0

40,946.0

46,095.0

61,988.0

69,319.3

EBT, Incl. Unusual Items

44,050.0

49,832.0

40,946.0

46,095.0

61,988.0

69,319.3

Income Tax Expense

11,636.0

12,795.0

10,049.0

10,556.0

15,963.0

17,629.8

Earnings From Continuing Operations

32,414.0

37,037.0

30,897.0

35,539.0

46,025.0

51,689.6

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-456.0

-509.0

-389.0

-491.0

-617.0

-723.5

Net Income

31,958.0

36,528.0

30,508.0

35,048.0

45,408.0

50,966.1

Net Income to Common Incl Extra Items

31,958.0

36,528.0

30,508.0

35,048.0

45,408.0

50,966.1

Net Income to Common Excl. Extra Items

31,958.0

36,528.0

30,508.0

35,048.0

45,408.0

50,966.1

Total Shares Outstanding

2,859.0

2,867.5

2,846.8

2,857.4

2,857.1

—

Weighted Avg. Shares Outstanding

2,843.6

2,865.0

2,851.3

2,866.9

2,856.7

—

Weighted Avg. Shares Outstanding Dil

2,880.9

2,879.0

2,883.4

2,883.5

2,883.5

—

EPS

11.2

12.7

10.7

12.2

15.9

—

EPS Diluted

11.1

12.7

10.6

12.2

15.7

—