BNP Paribas SA (BNPQY)
Growth
Revenue 5Y-5.29%
Revenue 3Y2.79%
EPS 5Y4.22%
EPS 3Y8.07%
Dividend 5Y-100.00%
Dividend 3Y-100.00%
Capital Efficiency
ROIC-
ROE6.41%
ROA0.25%
ROTA-
Capital Structure
Market Cap85.48B
EV-6.81B
Cash346.26B
Current Ratio-
Debt/Equity0.96
Net Debt/EBITDA-
BNPQY
Income Statement
Select a metric from the list below to chart it
Dec '03
Dec '07
Dec '11
Dec '15
Dec '19
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73,154.5 | 75,680.7 | 82,023.6 | 80,660.0 | 85,584.6 | 56,757.0 | 60,101.6 | 59,854.7 | 61,576.7 | - | |
| Revenue % Chg. | 0.5% | 3.5% | 8.4% | -1.7% | 6.1% | -33.7% | 5.9% | -0.4% | 2.9% | - | |
| Selling, General, & Admin Expenses | 10,614.1 | 11,100.3 | 12,608.2 | 12,324.1 | - | - | - | - | 10,575.8 | - | |
| Selling, General, & Admin Expenses % Chg. | -61.2% | 4.6% | 13.6% | -2.3% | - | - | - | - | - | - | |
| Other Expenses | 49,691.9 | 57,308.8 | 54,609.9 | 53,014.6 | 71,239.1 | 43,812.3 | 45,601.0 | 44,710.4 | 35,389.0 | - | |
| Other Expenses % Chg. | 55.6% | 15.3% | -4.7% | -2.9% | 34.4% | -38.5% | 4.1% | -2.0% | -20.8% | - | |
| Operating Income | 8,557.7 | 3,209.1 | 10,693.8 | 11,769.0 | - | - | - | - | - | - | |
| Operating Income % Chg. | -8.7% | -62.5% | 233.2% | 10.1% | - | - | - | - | - | - | |
| Operating Income Margin | 11.7% | 4.2% | 13.0% | 14.6% | - | - | - | - | - | - | |
| Operating Income Margin % Chg. | -9.2% | -63.8% | 207.5% | 11.9% | - | - | - | - | - | - | |
| Total Other Income/Expenses Net | 390.1 | 231.6 | 646.9 | 479.7 | - | - | - | - | - | - | |
| Total Other Income/Expenses Net % Chg. | -80.1% | -40.6% | 179.2% | -25.8% | - | - | - | - | - | - | |
| Income Before Tax | 8,947.8 | 3,440.8 | 11,340.7 | 12,248.7 | 12,358.0 | 11,153.8 | 12,449.7 | 10,732.1 | 13,924.8 | - | |
| Income Before Tax % Chg. | -21.0% | -61.5% | 229.6% | 8.0% | 0.9% | -9.7% | 11.6% | -13.8% | 29.7% | - | |
| Income Before Tax Margin | 12.2% | 4.5% | 13.8% | 15.2% | 14.4% | 19.7% | 20.7% | 17.9% | 22.6% | - | |
| Income Before Tax Margin % Chg. | -21.4% | -62.8% | 204.1% | 9.8% | -4.9% | 36.1% | 5.4% | -13.4% | 26.1% | - | |
| Income Tax Expense | 3,004.8 | 2,886.8 | 3,644.0 | 3,381.8 | 3,390.5 | 2,407.1 | 3,071.5 | 2,630.0 | 3,916.1 | - | |
| Income Tax Expense % Chg. | -10.1% | -3.9% | 26.2% | -7.2% | 0.3% | -29.0% | 27.6% | -14.4% | 48.9% | - | |
| Net Income | 5,279.7 | 171.5 | 7,314.2 | 8,415.6 | 8,477.9 | 8,223.3 | 8,930.3 | 7,721.8 | 10,367.1 | - | |
| Net Income % Chg. | -26.3% | -96.8% | 4163.7% | 15.1% | 0.7% | -3.0% | 8.6% | -13.5% | 34.3% | - | |
| Net Income Margin | 7.2% | 0.2% | 8.9% | 10.4% | 9.9% | 14.5% | 14.9% | 12.9% | 16.8% | - | |
| Net Income Margin % Chg. | -26.6% | -96.9% | 3834.0% | 17.0% | -5.1% | 46.3% | 2.6% | -13.2% | 30.5% | - | |
| Weighted Avg. Shares Out | 2,482.5 | 2,483.8 | 2,486.0 | 2,488.9 | 2,492.8 | 2,496.7 | 2,496.0 | 2,495.6 | 2,494.0 | 2,474.4 | |
| Weighted Avg. Shares Out % Chg. | 2.2% | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% | -0.0% | -0.0% | -0.1% | -0.9% | |
| EPS | 2.0 | -0.0 | 2.8 | 3.3 | 3.3 | 3.1 | 3.4 | 2.9 | 4.0 | 4.5 | |
| EPS % Chg. | -28.5% | - | - | 16.7% | 0.8% | -5.3% | 8.4% | -14.5% | 36.7% | 18.0% | |
| Weighted Avg. Shares Out Dil | 2,488.4 | 2,488.8 | 2,488.4 | 2,489.2 | 2,493.4 | 2,496.7 | 2,496.0 | 2,495.6 | 2,494.0 | 2,474.4 | |
| Weighted Avg. Shares Out Dil % Chg. | 2.3% | 0.0% | -0.0% | 0.0% | 0.2% | 0.1% | -0.0% | -0.0% | -0.1% | -0.9% | |
| EPS Diluted | 2.0 | -0.0 | 2.8 | 3.3 | 3.3 | 3.1 | 3.4 | 2.9 | 4.0 | 4.5 | |
| EPS Diluted % Chg. | -28.5% | - | - | 16.7% | 0.8% | -5.3% | 8.4% | -14.5% | 36.7% | 18.0% | |
| Interest Income | 42,564.5 | 42,293.5 | 45,215.3 | 44,683.1 | 44,564.0 | 39,033.0 | 40,785.6 | 36,701.3 | 32,253.1 | - | |
| Interest Income % Chg. | -12.4% | -0.6% | 6.9% | -1.2% | -0.3% | -12.4% | 4.5% | -10.0% | -12.1% | - | |
| Interest Expense | 20,060.1 | 20,091.8 | 20,572.6 | 20,233.8 | 20,772.5 | 16,019.4 | 17,701.0 | 13,414.6 | 11,232.5 | - | |
| Interest Expense % Chg. | -19.2% | 0.2% | 2.4% | -1.6% | 2.7% | -22.9% | 10.5% | -24.2% | -16.3% | - | |
| EBIT | 31,452.1 | 25,642.5 | 35,983.4 | 36,698.0 | 36,149.5 | 34,167.4 | 35,534.3 | 34,018.8 | 34,945.4 | - | |
| EBIT % Chg. | -10.4% | -18.5% | 40.3% | 2.0% | -1.5% | -5.5% | 4.0% | -4.3% | 2.7% | - | |
| EBIT Margin | 43.0% | 33.9% | 43.9% | 45.5% | 42.2% | 60.2% | 59.1% | 56.8% | 56.8% | - | |
| EBIT Margin % Chg. | -10.8% | -21.2% | 29.5% | 3.7% | -7.2% | 42.5% | -1.8% | -3.9% | -0.1% | - | |
| Depreciation & Amortization | 3,813.4 | 3,760.9 | 4,112.8 | 4,855.8 | 4,971.6 | 5,620.6 | 6,674.0 | 6,911.1 | 7,409.3 | - | |
| Depreciation & Amortization % Chg. | -4.7% | -1.4% | 9.4% | 18.1% | 2.4% | 13.1% | 18.7% | 3.6% | 7.2% | - | |
| EBITDA | 35,265.5 | 29,403.4 | 40,096.2 | 41,553.8 | 41,121.1 | 39,788.0 | 42,208.3 | 40,929.8 | 42,354.7 | - | |
| EBITDA % Chg. | -9.8% | -16.6% | 36.4% | 3.6% | -1.0% | -3.2% | 6.1% | -3.0% | 3.5% | - | |
| EBITDA Margin | 48.2% | 38.9% | 48.9% | 51.5% | 48.0% | 70.1% | 70.2% | 68.4% | 68.8% | - | |
| EBITDA Margin % Chg. | -10.2% | -19.4% | 25.8% | 5.4% | -6.7% | 45.9% | 0.2% | -2.6% | 0.6% | - |