BioNTech SE (BNTX)
Growth
Revenue 5Y-
Revenue 3Y410.28%
EPS 5Y-
EPS 3Y478.36%
Dividend 5Y-
Dividend 3Y-
Capital Efficiency
ROIC75.12%
ROE65.53%
ROA45.55%
ROTA45.55%
Capital Structure
Market Cap34.25B
EV21.10B
Cash13.42B
Current Ratio5.37
Debt/Equity0.19
Net Debt/EBITDA-0.90
BNTX
Income Statement
Select a metric from the list below to chart it
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
| Income Statement | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|
| Revenue | 67.2 | 139.2 | 118.5 | 526.3 | 20,705.6 | 20,256.2 | |
| Revenue % Chg. | - | 107.1% | -14.9% | 344.2% | 3834.4% | 34.6% | |
| Cost of Revenue | 10.2 | 14.9 | 18.9 | 64.7 | 4,212.4 | 5,121.0 | |
| Cost of Revenue % Chg. | - | 46.9% | 26.8% | 241.8% | 6406.8% | 98.1% | |
| Gross Profit | 57.0 | 124.3 | 99.5 | 461.5 | 16,493.2 | 15,135.2 | |
| Gross Profit % Chg. | - | 117.8% | -19.9% | 363.7% | 3473.6% | 21.5% | |
| Gross Profit Margin | 84.9% | 89.3% | 84.0% | 87.7% | 79.7% | 74.7% | |
| Gross Profit Margin % Chg. | - | 5.2% | -5.9% | 4.4% | -9.2% | -9.8% | |
| R&D Expenses | 93.3 | 156.1 | 247.1 | 706.0 | - | - | |
| R&D Expenses % Chg. | - | 67.3% | 58.3% | 185.7% | - | - | |
| Selling, General, & Admin Expenses | 32.2 | 29.6 | 47.4 | 110.7 | 358.9 | 603.3 | |
| Selling, General, & Admin Expenses % Chg. | - | -8.1% | 60.2% | 133.6% | 224.3% | 151.4% | |
| Other Expenses | -1.6 | -2.6 | 3.1 | -257.6 | -140.5 | -100.5 | |
| Other Expenses % Chg. | - | 67.2% | - | - | 45.4% | 71.0% | |
| Operating Income | -66.9 | -58.8 | -198.1 | -89.9 | 16,676.3 | 15,329.5 | |
| Operating Income % Chg. | - | 12.1% | 237.1% | 54.6% | - | 29.7% | |
| Operating Income Margin | -99.5% | -42.2% | -167.2% | -17.1% | 80.5% | 75.7% | |
| Operating Income Margin % Chg. | - | 57.6% | 296.0% | 89.8% | - | -3.6% | |
| Total Other Income/Expenses Net | -26.9 | 6.8 | 2.3 | -69.2 | -259.0 | 486.5 | |
| Total Other Income/Expenses Net % Chg. | - | - | -66.4% | - | 274.5% | - | |
| Income Before Tax | -93.7 | -52.0 | -195.8 | -159.1 | 16,417.2 | 15,816.0 | |
| Income Before Tax % Chg. | - | 44.5% | 276.5% | 18.7% | - | 37.6% | |
| Income Before Tax Margin | -139.5% | -37.4% | -165.2% | -30.2% | 79.3% | 78.1% | |
| Income Before Tax Margin % Chg. | - | 73.2% | 342.3% | 81.7% | - | 2.2% | |
| Income Tax Expense | 0.0 | 0.7 | -0.3 | -175.7 | 5,187.0 | 4,553.7 | |
| Income Tax Expense % Chg. | - | 1233.3% | - | 59974.6% | - | 37.1% | |
| Net Income | -93.5 | -52.4 | -195.4 | 16.6 | 11,230.2 | 11,262.3 | |
| Net Income % Chg. | - | 43.9% | 272.9% | - | 67622.7% | 37.8% | |
| Net Income Margin | -139.1% | -37.6% | -164.9% | 3.2% | 54.2% | 55.6% | |
| Net Income Margin % Chg. | - | 72.9% | 338.1% | - | 1621.3% | 2.3% | |
| Weighted Avg. Shares Out | 226.3 | 226.3 | 211.5 | 253.3 | 253.3 | 203.1 | |
| Weighted Avg. Shares Out % Chg. | - | - | -6.5% | 19.8% | - | -16.5% | |
| EPS | -0.4 | -0.2 | -0.9 | 0.1 | 44.3 | 74.9 | |
| EPS % Chg. | - | 44.0% | 300.9% | - | 67616.7% | 122.8% | |
| Weighted Avg. Shares Out Dil | 226.3 | 226.3 | 211.5 | 253.3 | 253.3 | 214.7 | |
| Weighted Avg. Shares Out Dil % Chg. | - | - | -6.5% | 19.8% | - | -15.4% | |
| EPS Diluted | -0.4 | -0.2 | -0.9 | 0.1 | 44.3 | 73.0 | |
| EPS Diluted % Chg. | - | 44.0% | 300.9% | - | 67616.7% | 124.3% | |
| Interest Income | 2.3 | 2.2 | 1.9 | 1.7 | 1.6 | 10.9 | |
| Interest Income % Chg. | - | -6.4% | -10.8% | -12.2% | -4.1% | 489.3% | |
| Interest Expense | 0.7 | 1.9 | 1.9 | 2.2 | 5.9 | 19.1 | |
| Interest Expense % Chg. | - | 154.6% | -0.2% | 16.6% | 169.6% | 580.7% | |
| EBIT | -92.1 | -51.7 | -195.7 | -159.6 | 16,413.0 | 15,807.9 | |
| EBIT % Chg. | - | 43.9% | 278.5% | 18.5% | - | 37.5% | |
| EBIT Margin | -137.1% | -37.1% | -165.2% | -30.3% | 79.3% | 78.0% | |
| EBIT Margin % Chg. | - | 72.9% | 344.7% | 81.6% | - | 2.1% | |
| Depreciation & Amortization | 11.5 | 24.0 | 37.0 | 42.3 | 82.1 | 131.3 | |
| Depreciation & Amortization % Chg. | - | 108.8% | 54.2% | 14.3% | 94.1% | 94.8% | |
| EBITDA | -80.7 | -27.7 | -158.7 | -117.3 | 16,495.0 | 15,939.1 | |
| EBITDA % Chg. | - | 65.6% | 472.7% | 26.1% | - | 37.8% | |
| EBITDA Margin | -120.0% | -19.9% | -134.0% | -22.3% | 79.7% | 78.7% | |
| EBITDA Margin % Chg. | - | 83.4% | 572.8% | 83.4% | - | 2.4% |