Boiron SA (BOI.PA)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap656.46M
EV656.46M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
660.6
652.0
650.0
657.1
660.4
646.1
595.8
549.2
486.8
608.4
Revenue % Chg.
9.1%
-1.3%
-0.3%
1.1%
0.5%
-2.2%
-7.8%
-7.8%
-11.4%
-6.9%
Cost of Revenue
138.4
125.7
127.2
133.8
137.0
144.0
136.0
127.1
136.4
138.0
Gross Profit
522.2
526.3
522.7
523.3
523.3
502.1
459.7
422.1
350.4
470.3
Gross Profit Margin
79.1%
80.7%
80.4%
79.6%
79.2%
77.7%
77.2%
76.9%
72.0%
77.3%
R&D Expenses
6.7
5.8
4.5
4.2
3.8
4.1
3.4
3.8
3.2
3.5
Selling, General, & Admin Expenses
290.3
286.6
295.2
294.0
299.9
303.8
292.2
261.2
227.6
84.7
Other Expenses
80.4
80.9
83.8
86.6
89.0
88.2
85.5
82.6
77.3
—
Operating Income
143.6
154.2
135.3
138.7
133.7
113.4
71.6
71.3
50.1
82.3
Operating Income Margin
21.7%
23.6%
20.8%
21.1%
20.2%
17.5%
12.0%
13.0%
10.3%
13.5%
Total Other Income/Expenses Net
-3.3
-3.1
-3.3
-3.0
-2.0
-2.2
-2.7
-31.5
-0.8
-2.9
Income Before Tax
140.3
151.1
132.0
135.7
131.7
111.2
68.9
39.8
49.3
79.4
Income Before Tax Margin
21.2%
23.2%
20.3%
20.7%
19.9%
17.2%
11.6%
7.2%
10.1%
13.1%
Income Tax Expense
52.3
55.9
53.0
52.6
48.0
49.8
25.5
11.8
18.8
31.5
Net Income
88.1
95.2
79.1
83.1
83.7
61.4
43.4
28.0
30.5
47.9
Net Income Margin
13.3%
14.6%
12.2%
12.6%
12.7%
9.5%
7.3%
5.1%
6.3%
7.9%
Weighted Avg. Shares Out
19.4
19.3
18.4
18.4
18.4
17.8
17.5
17.5
17.5
17.6
EPS
4.5
4.9
4.3
4.5
4.5
3.5
2.5
1.6
1.7
2.7
EPS % Chg.
82.0%
9.0%
-13.2%
5.2%
0.7%
-24.0%
-28.2%
-35.3%
8.7%
-31.8%
Weighted Avg. Shares Out Dil
19.4
19.3
18.4
18.4
18.4
17.8
17.5
17.5
17.5
17.6
EPS Diluted
4.5
4.9
4.3
4.5
4.5
3.5
2.5
1.6
1.7
2.7
Interest Income
1.0
1.5
1.5
1.0
0.7
0.6
0.8
0.5
0.6
—
Interest Expense
0.7
1.3
1.3
1.2
0.8
0.2
0.4
0.4
0.4
2.8
EBIT
140.6
151.3
132.2
135.5
131.6
111.6
69.3
39.9
49.6
76.6
EBIT Margin
21.3%
23.2%
20.3%
20.6%
19.9%
17.3%
11.6%
7.3%
10.2%
12.6%
Depreciation & Amortization
33.2
14.7
32.9
29.4
25.8
28.0
46.5
74.1
13.5
39.8
EBITDA
173.8
166.1
165.1
164.9
157.5
139.6
115.8
114.0
63.1
116.4
EBITDA Margin
26.3%
25.5%
25.4%
25.1%
23.8%
21.6%
19.4%
20.8%
13.0%
19.1%