Banco Bradesco S.A. (BBDC4)

Basic

  • Market Cap

    R$162.54B

  • EV

  • Shares Out

    10.64B

  • Revenue

    R$66.89B

  • Employees

    86,102

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    12.07%

  • Net

    19.66%

  • FCF

    -98.98%

Returns (5Yr Avg)

  • ROA

  • ROE

    14.06%

  • ROCE

  • ROIC

    1.36%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    R$18

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    R$6.28

  • Earnings (Dil)

    R$1.23

  • FCF

    -R$6.21

  • Book Value

    R$15.62

Growth (CAGR)

  • Rev 3Yr

    3.21%

  • Rev 5Yr

    -1.4%

  • Rev 10Yr

  • Dil EPS 3Yr

    -2.94%

  • Dil EPS 5Yr

    -8.15%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    5.11%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    7%

  • EPS LT Growth Est

    14.13%

Dividends

  • Yield

  • Payout

    4.19%

  • DPS

    R$0.05

  • DPS Growth 3Yr

    -63.37%

  • DPS Growth 5Yr

    -40.72%

  • DPS Growth 10Yr

    -18.55%

  • DPS Growth Fwd 2Yr

    13.81%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Interest Income On Loans

122,053.1

124,417.7

119,743.4

138,223.3

200,613.2

219,013.9

Interest Income, Total

122,053.1

124,417.7

119,743.4

138,223.3

200,613.2

219,013.9

Interest On Deposits

55,244.7

58,618.0

48,575.7

55,121.3

131,311.3

155,930.5

Interest Expense, Total

55,244.7

58,618.0

48,575.7

55,121.3

131,311.3

155,930.5

Net Interest Income

66,808.5

65,799.7

71,167.7

83,102.0

69,301.9

63,083.4

Income From Trading Activities

Gain (Loss) on Sale of Assets

-614.9

-344.6

-239.6

10.5

240.8

-271.6

Gain (Loss) on Sale of Invest. & Securities

-11,775.9

-1,907.5

-21,136.7

-12,594.8

6,484.6

5,467.4

Total Other Non Interest Income

32,585.3

33,916.4

31,504.2

31,680.7

36,216.0

34,828.2

Non Interest Income, Total

20,194.5

31,664.3

10,127.9

19,096.5

42,941.4

40,024.0

Revenues Before Provison For Loan Losses

87,003.0

97,464.0

81,295.6

102,198.5

112,243.3

103,107.4

Provision For Loan Losses

15,092.0

12,532.1

18,711.8

9,358.2

26,365.7

36,217.9

Total Revenues

71,911.0

84,931.9

62,583.7

92,840.3

85,877.6

66,889.5

Total Revenues % Chg.

-2.7%

18.1%

-26.3%

48.3%

-7.5%

-29.7%

Salaries And Other Employee Benefits

17,581.8

21,143.6

18,965.5

20,013.7

21,683.4

22,197.2

Occupancy Expense

4,808.3

5,865.8

5,921.0

5,772.9

5,663.2

6,309.7

Selling General & Admin Expenses, Total

16,874.0

16,489.6

18,342.6

19,071.8

20,988.7

20,939.1

(Income) Loss on Equity Invest.

-1,680.4

-1,201.1

-444.9

-421.5

-1,355.9

-1,941.1

Total Other Non Interest Expense

12,662.5

24,817.0

15,724.1

15,551.0

14,688.4

9,184.1

Non Interest Expense, Total

50,246.1

67,114.8

58,508.4

59,987.9

61,667.7

56,689.0

EBT, Excl. Unusual Items

21,664.9

17,817.0

4,075.3

32,852.4

24,209.9

10,200.5

Asset Writedown

-386.4

Legal Settlements

-1,836.4

-4,435.9

-2,124.3

EBT, Incl. Unusual Items

19,442.0

13,381.1

4,075.3

32,852.4

24,209.9

8,076.2

Income Tax Expense

2,693.6

-7,792.1

-11,958.7

9,471.6

2,992.8

-5,315.9

Earnings From Continuing Operations

16,748.4

21,173.2

16,034.0

23,380.8

21,217.2

13,392.0

Minority Interest

-164.5

-150.2

-197.1

-208.5

-233.5

-243.5

Net Income

16,583.9

21,023.0

15,836.9

23,172.3

20,983.7

13,148.5

Net Income to Common Incl Extra Items

16,583.9

21,023.0

15,836.9

23,172.3

20,983.7

13,148.5

Net Income to Common Excl. Extra Items

16,583.9

21,023.0

15,836.9

23,172.3

20,983.7

13,148.5

Total Shares Outstanding

10,691.9

10,691.0

10,691.0

10,658.5

10,642.2

10,642.2

Weighted Avg. Shares Outstanding

10,691.9

10,691.9

10,691.9

10,671.8

10,670.8

10,658.6

Weighted Avg. Shares Outstanding Dil

10,691.9

10,691.9

10,691.9

10,671.8

10,670.8

10,658.6

EPS

1.6

2.0

1.5

2.2

2.0

1.2

EPS Diluted

1.6

2.0

1.5

2.2

2.0

1.2