BB Seguridade Participações S.A. (BBSE3)

Basic

  • Market Cap

    R$61.94B

  • EV

    R$58.57B

  • Shares Out

    1,990.92M

  • Revenue

    R$8,947.72M

  • Employees

    196

Margins

  • Gross

    97.77%

  • EBITDA

    95.1%

  • Operating

    95.1%

  • Pre-Tax

    101.67%

  • Net

    83.42%

  • FCF

    39.03%

Returns (5Yr Avg)

  • ROA

    24.15%

  • ROE

    72.05%

  • ROCE

    62.5%

  • ROIC

    —

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    R$37.1

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    R$4.48

  • Earnings (Dil)

    R$3.74

  • FCF

    R$1.75

  • Book Value

    R$5.36

Growth (CAGR)

  • Rev 3Yr

    18.88%

  • Rev 5Yr

    13.78%

  • Rev 10Yr

    14.55%

  • Dil EPS 3Yr

    22.12%

  • Dil EPS 5Yr

    14.88%

  • Dil EPS 10Yr

    17.18%

  • Rev Fwd 2Yr

    16.36%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    14.45%

  • EPS LT Growth Est

    10.91%

Dividends

  • Yield

    —

  • Payout

    93.25%

  • DPS

    R$3.49

  • DPS Growth 3Yr

    7.93%

  • DPS Growth 5Yr

    15.07%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    69.4%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

2,586.6

3,066.2

3,251.3

3,495.6

4,142.0

4,441.4

Other Revenues, Total

1,927.1

2,323.8

1,880.5

1,830.4

3,363.8

4,506.4

Total Revenues

4,513.7

5,390.0

5,131.8

5,325.9

7,505.8

8,947.7

Total Revenues % Chg.

-9.9%

19.4%

-4.8%

3.8%

40.9%

26.7%

Cost of Goods Sold, Total

185.1

185.7

176.9

193.8

205.9

199.3

Gross Profit

4,328.6

5,204.3

4,954.9

5,132.1

7,299.9

8,748.4

Selling General & Admin Expenses, Total

93.3

99.8

133.3

101.4

124.5

152.8

Other Operating Expenses

19.0

10.6

12.4

73.1

106.1

86.0

Other Operating Expenses, Total

112.3

110.4

145.7

174.4

230.6

238.8

Operating Income

4,216.3

5,093.9

4,809.2

4,957.7

7,069.3

8,509.6

Interest Expense, Total

-0.8

-0.8

-0.8

-1.0

-1.2

-1.6

Interest And Investment Income

—

—

—

—

—

—

Net Interest Expenses

-0.8

-0.8

-0.8

-1.0

-1.2

-1.6

Other Non Operating Income (Expenses)

-25.4

-17.8

-20.3

9.6

2.1

-54.7

EBT, Excl. Unusual Items

4,190.2

5,075.2

4,788.0

4,966.2

7,070.2

8,453.4

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

468.5

3,851.3

132.3

138.3

501.6

661.5

Legal Settlements

-0.3

1.3

-0.2

2.6

1.5

-11.7

Other Unusual Items

-7.5

-14.0

-27.5

-27.7

-25.2

-5.6

EBT, Incl. Unusual Items

4,650.9

8,913.8

4,892.6

5,079.4

7,548.2

9,097.5

Income Tax Expense

1,111.4

2,255.0

1,041.9

1,146.2

1,503.7

1,633.6

Earnings From Continuing Operations

3,539.6

6,658.8

3,850.8

3,933.2

6,044.6

7,463.9

Net Income

3,539.6

6,658.8

3,850.8

3,933.2

6,044.6

7,463.9

Net Income to Common Incl Extra Items

3,539.6

6,658.8

3,850.8

3,933.2

6,044.6

7,463.9

Net Income to Common Excl. Extra Items

3,539.6

6,658.8

3,850.8

3,933.2

6,044.6

7,463.9

Total Shares Outstanding

1,996.6

1,996.6

1,996.6

1,996.7

1,996.7

1,990.9

Weighted Avg. Shares Outstanding

1,996.6

1,996.6

1,996.6

1,996.7

1,996.7

1,996.4

Weighted Avg. Shares Outstanding Dil

1,996.6

1,996.6

1,996.6

1,996.7

1,996.7

1,996.4

EPS

1.8

3.3

1.9

2.0

3.0

3.7

EPS Diluted

1.8

3.3

1.9

2.0

3.0

3.7

EBITDA

4,217.1

5,094.8

4,810.2

4,958.7

7,069.7

8,509.4