Itaú Unibanco Holding S.A. (ITUB4)

Basic

  • Market Cap

    R$285.72B

  • EV

    —

  • Shares Out

    9,802.88M

  • Revenue

    R$122.31B

  • Employees

    —

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    31.49%

  • Net

    26.26%

  • FCF

    5.65%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    16.31%

  • ROCE

    —

  • ROIC

    1.73%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    R$34.89

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    R$12.48

  • Earnings (Dil)

    R$3.26

  • FCF

    R$0.7

  • Book Value

    R$18.73

Growth (CAGR)

  • Rev 3Yr

    21.52%

  • Rev 5Yr

    7.82%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    19.71%

  • Dil EPS 5Yr

    6.11%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    6.87%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    13.83%

  • EPS LT Growth Est

    11.48%

Dividends

  • Yield

    —

  • Payout

    13.98%

  • DPS

    R$0.46

  • DPS Growth 3Yr

    -38.92%

  • DPS Growth 5Yr

    -28.66%

  • DPS Growth 10Yr

    0.09%

  • DPS Growth Fwd 2Yr

    47.87%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Jan '17
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

110,324.0

118,151.0

114,369.0

129,253.0

190,273.0

225,971.0

Interest Income On Investments

22,853.0

—

—

—

—

—

Interest Income, Total

133,177.0

118,151.0

114,369.0

129,253.0

190,273.0

225,971.0

Interest On Deposits

70,612.0

75,958.0

73,558.0

69,305.0

138,515.0

181,663.0

Interest Expense, Total

70,612.0

75,958.0

73,558.0

69,305.0

138,515.0

181,663.0

Net Interest Income

62,565.0

42,193.0

40,811.0

59,948.0

51,758.0

44,308.0

Gain (Loss) on Sale of Assets

—

—

—

—

—

—

Gain (Loss) on Sale of Invest. & Securities

-3,201.0

27,256.0

6,379.0

17,900.0

34,586.0

43,482.0

Total Other Non Interest Income

45,241.0

47,361.0

51,481.0

48,148.0

57,376.0

65,946.0

Non Interest Income, Total

42,040.0

74,617.0

57,860.0

66,048.0

91,962.0

109,428.0

Revenues Before Provison For Loan Losses

104,605.0

116,810.0

98,671.0

125,996.0

143,720.0

153,736.0

Provision For Loan Losses

10,587.0

18,298.0

24,452.0

14,001.0

28,150.0

31,422.0

Total Revenues

94,018.0

98,512.0

74,219.0

111,995.0

115,570.0

122,314.0

Total Revenues % Chg.

3.8%

4.8%

-24.7%

50.9%

3.2%

6.4%

Salaries And Other Employee Benefits

21,939.0

22,775.0

25,158.0

28,245.0

31,317.0

32,357.0

Selling General & Admin Expenses, Total

31,900.0

29,618.0

31,577.0

33,140.0

36,152.0

40,006.0

(Income) Loss on Equity Invest.

-747.0

-1,315.0

-1,399.0

-1,164.0

-672.0

-921.0

Total Other Non Interest Expense

6,619.0

7,572.0

6,181.0

8,379.0

9,545.0

9,805.0

Non Interest Expense, Total

59,711.0

58,650.0

61,517.0

68,600.0

76,342.0

81,247.0

EBT, Excl. Unusual Items

34,307.0

39,862.0

12,702.0

43,395.0

39,228.0

41,067.0

Impairment of Goodwill

—

—

-5,772.0

—

—

—

Asset Writedown

—

-233.0

-429.0

-440.0

-16.0

-53.0

Legal Settlements

-3,699.0

-8,386.0

-1,271.0

-724.0

-1,679.0

-2,500.0

EBT, Incl. Unusual Items

30,608.0

31,243.0

5,230.0

42,231.0

37,533.0

38,514.0

Income Tax Expense

4,969.0

3,430.0

-9,834.0

13,847.0

6,796.0

5,525.0

Earnings From Continuing Operations

25,639.0

27,813.0

15,064.0

28,384.0

30,737.0

32,989.0

Minority Interest

-732.0

-700.0

3,832.0

-1,624.0

-1,035.0

-870.0

Net Income

24,907.0

27,113.0

18,896.0

26,760.0

29,702.0

32,119.0

Net Income to Common Incl Extra Items

24,907.0

27,113.0

18,896.0

26,760.0

29,702.0

32,119.0

Net Income to Common Excl. Extra Items

24,907.0

27,113.0

18,896.0

26,760.0

29,702.0

32,119.0

Total Shares Outstanding

9,720.5

9,745.6

9,762.5

9,779.9

9,800.9

9,802.9

Weighted Avg. Shares Outstanding

9,718.2

9,740.1

9,759.6

9,777.0

9,799.0

9,798.5

Weighted Avg. Shares Outstanding Dil

9,773.8

9,785.2

9,801.5

9,831.3

9,858.8

9,864.4

EPS

2.6

2.8

1.9

2.7

3.0

3.3

EPS Diluted

2.5

2.8

1.9

2.7

3.0

3.3