Banco Santander (Brasil) S.A. (SANB4)

Basic

  • Market Cap

    R$114.8B

  • EV

  • Shares Out

    7,444.05M

  • Revenue

    R$38.92B

  • Employees

    55,885

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    33.21%

  • Net

    26.45%

  • FCF

    124.68%

Returns (5Yr Avg)

  • ROA

  • ROE

    14.5%

  • ROCE

  • ROIC

    1.78%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    R$32.49

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    R$5.23

  • Earnings (Dil)

    R$1.38

  • FCF

    R$6.52

  • Book Value

    R$15.23

Growth (CAGR)

  • Rev 3Yr

    11.82%

  • Rev 5Yr

    3.42%

  • Rev 10Yr

  • Dil EPS 3Yr

    -12.05%

  • Dil EPS 5Yr

    -1.69%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    6.75%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

  • EPS LT Growth Est

Dividends

  • Yield

  • Payout

    69.93%

  • DPS

    R$0.97

  • DPS Growth 3Yr

    -10.06%

  • DPS Growth 5Yr

    0.9%

  • DPS Growth 10Yr

    12.77%

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Interest Income On Loans

70,478.4

72,841.1

62,774.9

77,987.3

115,225.1

126,359.2

Interest Income, Total

70,478.4

72,841.1

62,774.9

77,987.3

115,225.1

126,359.2

Interest On Deposits

28,557.1

28,520.0

18,332.2

26,668.8

67,721.9

80,253.3

Interest Expense, Total

28,557.1

28,520.0

18,332.2

26,668.8

67,721.9

80,253.3

Net Interest Income

41,921.3

44,321.1

44,442.7

51,318.5

47,503.2

46,105.9

Income From Trading Activities

-2,764.9

2,391.1

12,122.8

3,519.6

3,445.5

3,445.5

Gain (Loss) on Sale of Assets

156.3

20.5

308.2

32.5

131.5

982.1

Gain (Loss) on Sale of Invest. & Securities

-17.8

71.5

875.3

-3,297.8

707.8

-1,670.1

Income (Loss) on Equity Invest.

66.0

149.5

112.3

144.2

199.2

226.0

Total Other Non Interest Income

10,302.5

11,835.8

-9,311.5

12,241.7

14,618.8

17,378.5

Non Interest Income, Total

7,742.0

14,468.4

4,107.0

12,640.2

19,102.8

20,362.1

Revenues Before Provison For Loan Losses

49,663.3

58,789.5

48,549.7

63,958.6

66,606.0

66,468.0

Provision For Loan Losses

12,713.5

13,369.9

17,450.2

17,112.7

24,828.7

27,548.6

Total Revenues

36,949.8

45,419.6

31,099.5

46,845.9

41,777.3

38,919.4

Total Revenues % Chg.

2.5%

22.9%

-31.5%

50.6%

-10.8%

12.2%

Salaries And Other Employee Benefits

9,148.0

9,239.5

8,852.1

9,001.7

9,857.1

10,478.7

Amort. of Goodwill & Intang. Assets

523.3

521.0

539.3

583.1

725.5

862.9

Occupancy Expense

1,216.7

1,870.8

2,039.8

1,850.8

1,860.0

1,877.9

Selling General & Admin Expenses, Total

7,555.2

7,590.0

7,982.7

8,112.3

8,234.0

8,615.2

Total Other Non Interest Expense

296.4

139.5

298.7

338.1

279.1

318.3

Non Interest Expense, Total

18,739.5

19,360.9

19,712.7

19,886.0

20,955.8

22,153.0

EBT, Excl. Unusual Items

18,210.2

26,058.7

11,386.8

26,959.9

20,821.5

16,766.3

Asset Writedown

-300.9

-103.9

-66.3

-30.2

-31.3

-19.4

Legal Settlements

-1,999.6

-3,681.6

-1,656.5

-2,179.4

-1,215.5

-3,820.1

EBT, Incl. Unusual Items

15,909.8

22,273.1

9,664.0

24,750.3

19,574.7

12,926.9

Income Tax Expense

3,109.9

5,641.7

-3,786.8

9,191.0

5,235.3

2,587.9

Earnings From Continuing Operations

12,799.9

16,631.5

13,450.8

15,559.3

14,339.5

10,339.0

Earnings Of Discontinued Operations

Minority Interest

-217.4

-224.5

-32.2

-31.3

-52.4

-46.0

Net Income

12,582.5

16,406.9

13,418.5

15,528.1

14,287.1

10,293.0

Net Income to Common Incl Extra Items

12,582.5

16,406.9

13,418.5

15,528.1

14,287.1

10,293.0

Net Income to Common Excl. Extra Items

12,582.5

16,406.9

13,418.5

15,528.1

14,287.1

10,293.0

Total Shares Outstanding

7,471.9

7,465.1

7,460.9

7,467.0

7,436.2

7,444.1

Weighted Avg. Shares Outstanding

7,475.9

7,465.7

7,464.8

7,469.3

7,436.2

7,444.1

Weighted Avg. Shares Outstanding Dil

7,475.9

7,465.7

7,464.8

7,469.3

7,436.2

7,444.1

EPS

1.7

2.2

1.8

2.1

1.9

1.4

EPS Diluted

1.7

2.2

1.8

2.1

1.9

1.4