BP p.l.c. (BP)
Growth
Revenue 5Y-4.30%
Revenue 3Y-19.39%
EPS 5Y127.74%
EPS 3Y-7.17%
Dividend 5Y-2.76%
Dividend 3Y-13.94%
Capital Efficiency
ROIC14.11%
ROE-16.64%
ROA-3.87%
ROTA-3.96%
Capital Structure
Market Cap106.48B
EV131.63B
Cash29.30B
Current Ratio1.04
Debt/Equity0.74
Net Debt/EBITDA1.35
BP
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 379,136.0 | 353,568.0 | 222,894.0 | 183,008.0 | 240,208.0 | 298,756.0 | 278,397.0 | 180,366.0 | 157,739.0 | 222,689.0 | |
Revenue % Chg. | 0.9% | -6.7% | -37.0% | -17.9% | 31.3% | 24.4% | -6.8% | -35.2% | -12.5% | 46.5% | |
Cost of Revenue | 346,435.0 | 327,403.0 | 218,085.0 | 176,484.0 | 221,304.0 | 269,876.0 | 250,814.0 | 170,182.0 | 134,879.0 | 183,838.0 | |
Cost of Revenue % Chg. | -0.4% | -5.5% | -33.4% | -19.1% | 25.4% | 21.9% | -7.1% | -32.1% | -20.7% | 36.5% | |
Gross Profit | 32,701.0 | 26,165.0 | 4,809.0 | 6,524.0 | 18,904.0 | 28,880.0 | 27,583.0 | 10,184.0 | 22,860.0 | 38,851.0 | |
Gross Profit % Chg. | 17.7% | -20.0% | -81.6% | 35.7% | 189.8% | 52.8% | -4.5% | -63.1% | 124.5% | 124.8% | |
Gross Profit Margin | 8.6% | 7.4% | 2.2% | 3.6% | 7.9% | 9.7% | 9.9% | 5.6% | 14.5% | 17.4% | |
Gross Profit Margin % Chg. | 16.6% | -14.2% | -70.8% | 65.2% | 120.8% | 22.8% | 2.5% | -43.0% | 156.7% | 53.4% | |
Selling, General, & Admin Expenses | 26,140.0 | 25,392.0 | 23,106.0 | 20,990.0 | 21,016.0 | 24,358.0 | 22,114.0 | 20,794.0 | 23,862.0 | 19,605.0 | |
Selling, General, & Admin Expenses % Chg. | 95.7% | -2.9% | -9.0% | -9.2% | 0.1% | 15.9% | -9.2% | -6.0% | 14.8% | -13.5% | |
Other Expenses | -12,339.0 | -12,093.0 | -11,029.0 | -10,048.0 | -10,031.0 | -11,819.0 | -10,724.0 | -10,037.0 | -11,674.0 | -6,065.0 | |
Other Expenses % Chg. | - | 2.0% | 8.8% | 8.9% | 0.2% | 17.8% | 9.3% | 6.4% | 16.3% | 70.7% | |
Operating Income | 18,900.0 | 12,866.0 | -7,268.0 | -4,418.0 | 7,919.0 | 16,341.0 | 16,193.0 | -573.0 | 10,672.0 | 25,311.0 | |
Operating Income % Chg. | 37.9% | -31.9% | - | 39.2% | - | 106.4% | -0.9% | - | - | 65.1% | |
Operating Income Margin | 5.0% | 3.6% | -3.3% | -2.4% | 3.3% | 5.5% | 5.8% | -0.3% | 6.8% | 11.4% | |
Operating Income Margin % Chg. | 36.7% | -27.0% | - | 26.0% | - | 65.9% | 6.3% | - | - | 12.7% | |
Total Other Income/Expenses Net | 11,321.0 | -7,916.0 | -2,303.0 | 2,123.0 | -739.0 | 382.0 | -8,039.0 | -24,315.0 | 4,555.0 | -22,766.0 | |
Total Other Income/Expenses Net % Chg. | 121.6% | - | 70.9% | - | - | - | - | 202.5% | - | 645.0% | |
Income Before Tax | 30,221.0 | 4,950.0 | -9,571.0 | -2,295.0 | 7,180.0 | 16,723.0 | 8,154.0 | -24,888.0 | 15,227.0 | 2,545.0 | |
Income Before Tax % Chg. | 60.7% | -83.6% | - | 76.0% | - | 132.9% | -51.2% | - | - | -79.3% | |
Income Before Tax Margin | 8.0% | 1.4% | -4.3% | -1.3% | 3.0% | 5.6% | 2.9% | -13.8% | 9.7% | 1.1% | |
Income Before Tax Margin % Chg. | 59.2% | -82.4% | - | 70.8% | - | 87.3% | -47.7% | - | - | -85.9% | |
Income Tax Expense | 6,463.0 | 947.0 | -3,171.0 | -2,467.0 | 3,712.0 | 7,145.0 | 3,964.0 | -4,159.0 | 6,740.0 | 12,485.0 | |
Income Tax Expense % Chg. | -7.6% | -85.3% | - | 22.2% | - | 92.5% | -44.5% | - | - | 155.8% | |
Net Income | 23,451.0 | 3,780.0 | -6,482.0 | 115.0 | 3,389.0 | 9,383.0 | 4,026.0 | -20,305.0 | 7,565.0 | -10,964.0 | |
Net Income % Chg. | 102.5% | -83.9% | - | - | 2847.0% | 176.9% | -57.1% | - | - | - | |
Net Income Margin | 6.2% | 1.1% | -2.9% | 0.1% | 1.4% | 3.1% | 1.4% | -11.3% | 4.8% | -4.9% | |
Net Income Margin % Chg. | 100.6% | -82.7% | - | - | 2145.2% | 122.6% | -54.0% | - | - | - | |
Weighted Avg. Shares Out | 3,155.2 | 3,064.2 | 3,053.9 | 3,124.1 | 3,282.1 | 3,328.4 | 3,380.8 | 3,370.3 | 3,354.8 | 3,232.9 | |
Weighted Avg. Shares Out % Chg. | -0.5% | -2.9% | -0.3% | 2.3% | 5.1% | 1.4% | 1.6% | -0.3% | -0.5% | -4.2% | |
EPS | 7.4 | 1.2 | -2.1 | 0.0 | 1.0 | 2.8 | 1.2 | -6.0 | 2.3 | -3.4 | |
EPS % Chg. | 103.5% | -83.4% | - | - | 2719.7% | 173.1% | -57.8% | - | - | - | |
Weighted Avg. Shares Out Dil | 3,174.4 | 3,082.9 | 3,053.9 | 3,142.6 | 3,302.7 | 3,350.4 | 3,399.9 | 3,370.3 | 3,376.7 | 3,248.6 | |
Weighted Avg. Shares Out Dil % Chg. | -0.6% | -2.9% | -0.9% | 2.9% | 5.1% | 1.4% | 1.5% | -0.9% | 0.2% | -3.9% | |
EPS Diluted | 7.4 | 1.2 | -2.1 | 0.0 | 1.0 | 2.8 | 1.2 | -6.0 | 2.2 | -3.4 | |
EPS Diluted % Chg. | 103.7% | -83.4% | - | - | 2750.0% | 172.9% | -57.7% | - | - | - | |
Interest Income | 282.0 | 843.0 | 226.0 | 183.0 | 288.0 | 460.0 | 420.0 | 240.0 | 226.0 | 399.0 | |
Interest Income % Chg. | 16.0% | 198.9% | -73.2% | -19.0% | 57.4% | 59.7% | -8.7% | -42.9% | -5.8% | 202.3% | |
Interest Expense | 1,068.0 | 1,148.0 | 1,347.0 | 1,675.0 | 2,074.0 | 2,528.0 | 3,489.0 | 3,115.0 | 2,712.0 | 2,483.0 | |
Interest Expense % Chg. | -5.1% | 7.5% | 17.3% | 24.4% | 23.8% | 21.9% | 38.0% | -10.7% | -12.9% | -12.8% | |
EBIT | 29,435.0 | 4,645.0 | -10,692.0 | -3,787.0 | 5,394.0 | 14,655.0 | 5,085.0 | -27,763.0 | 12,741.0 | 461.0 | |
EBIT % Chg. | 64.2% | -84.2% | - | 64.6% | - | 171.7% | -65.3% | - | - | -95.2% | |
EBIT Margin | 7.8% | 1.3% | -4.8% | -2.1% | 2.2% | 4.9% | 1.8% | -15.4% | 8.1% | 0.2% | |
EBIT Margin % Chg. | 62.7% | -83.1% | - | 56.9% | - | 118.4% | -62.8% | - | - | -96.7% | |
Depreciation & Amortization | 13,510.0 | 15,163.0 | 15,219.0 | 14,505.0 | 15,584.0 | 15,457.0 | 17,780.0 | 14,889.0 | 14,805.0 | 14,664.0 | |
Depreciation & Amortization % Chg. | 8.2% | 12.2% | 0.4% | -4.7% | 7.4% | -0.8% | 15.0% | -16.3% | -0.6% | 210.5% | |
EBITDA | 42,945.0 | 19,808.0 | 4,527.0 | 10,718.0 | 20,978.0 | 30,112.0 | 22,865.0 | -12,874.0 | 27,546.0 | 15,125.0 | |
EBITDA % Chg. | 41.2% | -53.9% | -77.1% | 136.8% | 95.7% | 43.5% | -24.1% | - | - | 5.9% | |
EBITDA Margin | 11.3% | 5.6% | 2.0% | 5.9% | 8.7% | 10.1% | 8.2% | -7.1% | 17.5% | 6.8% | |
EBITDA Margin % Chg. | 39.9% | -50.5% | -63.7% | 188.4% | 49.1% | 15.4% | -18.5% | - | - | -27.7% |