Broadridge Financial Solutions, Inc. (BR)
Select a metric from the list below to chart it
Jun '06
Jun '09
Jun '12
Jun '15
Jun '18
Jun '21
| Income Statement | Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,558.0 | 2,694.2 | 2,897.0 | 4,142.6 | 4,329.9 | 4,362.2 | 4,529.0 | 4,993.7 | 5,709.1 | 5,832.8 | |
| Revenue % Chg. | 5.2% | 5.3% | 7.5% | 43.0% | 4.5% | 0.7% | 3.8% | 10.3% | 14.3% | 8.5% | |
| Cost of Revenue | 1,761.4 | 1,828.2 | 1,975.9 | 3,109.6 | 3,169.6 | 3,131.9 | 3,265.1 | 3,570.8 | 4,116.9 | 4,203.0 | |
| Cost of Revenue % Chg. | -0.4% | 3.8% | 8.1% | 57.4% | 1.9% | -1.2% | 4.3% | 9.4% | 15.3% | 8.6% | |
| Gross Profit | 796.6 | 866.0 | 921.1 | 1,033.0 | 1,160.3 | 1,230.3 | 1,263.9 | 1,422.9 | 1,592.2 | 1,629.8 | |
| Gross Profit % Chg. | 20.2% | 8.7% | 6.4% | 12.1% | 12.3% | 6.0% | 2.7% | 12.6% | 11.9% | 8.3% | |
| Gross Profit Margin | 31.1% | 32.1% | 31.8% | 24.9% | 26.8% | 28.2% | 27.9% | 28.5% | 27.9% | 27.9% | |
| Gross Profit Margin % Chg. | 14.2% | 3.2% | -1.1% | -21.6% | 7.5% | 5.2% | -1.1% | 2.1% | -2.1% | -0.2% | |
| Selling, General, & Admin Expenses | 376.0 | 396.8 | 420.9 | 501.4 | 565.4 | 577.5 | — | — | 832.3 | 846.6 | |
| Selling, General, & Admin Expenses % Chg. | 16.2% | 5.5% | 6.1% | 19.1% | 12.8% | 2.1% | — | — | — | 4.4% | |
| Other Expenses | — | — | — | — | — | — | 639.0 | 744.3 | — | — | |
| Other Expenses % Chg. | — | — | — | — | — | — | — | 16.5% | — | — | |
| Operating Income | 420.6 | 469.2 | 500.3 | 531.6 | 594.9 | 652.7 | 624.9 | 678.7 | 759.9 | 783.1 | |
| Operating Income % Chg. | 23.9% | 11.6% | 6.6% | 6.3% | 11.9% | 9.7% | -4.3% | 8.6% | 12.0% | 13.0% | |
| Operating Income Margin | 16.4% | 17.4% | 17.3% | 12.8% | 13.7% | 15.0% | 13.8% | 13.6% | 13.3% | 13.4% | |
| Operating Income Margin % Chg. | 17.8% | 5.9% | -0.8% | -25.7% | 7.1% | 8.9% | -7.8% | -1.5% | -2.1% | 4.1% | |
| Total Other Income/Expenses Net | -25.1 | -30.3 | -31.4 | -43.5 | -33.9 | -45.4 | -45.4 | 17.5 | -87.7 | -113.7 | |
| Total Other Income/Expenses Net % Chg. | 54.9% | 20.7% | 3.6% | 38.5% | 22.1% | 33.9% | — | — | — | 1109.6% | |
| Income Before Tax | 395.5 | 438.9 | 468.9 | 488.1 | 561.0 | 607.3 | 579.5 | 696.2 | 672.2 | 669.4 | |
| Income Before Tax % Chg. | 22.4% | 11.0% | 6.8% | 4.1% | 14.9% | 8.3% | -4.6% | 20.1% | -3.4% | -2.0% | |
| Income Before Tax Margin | 15.5% | 16.3% | 16.2% | 11.8% | 13.0% | 13.9% | 12.8% | 13.9% | 11.8% | 11.5% | |
| Income Before Tax Margin % Chg. | 16.3% | 5.4% | -0.6% | -27.2% | 10.0% | 7.5% | -8.1% | 9.0% | -15.5% | -9.8% | |
| Income Tax Expense | 132.5 | 151.8 | 161.4 | 161.4 | 133.1 | 125.2 | 117.0 | 148.7 | 133.1 | 136.9 | |
| Income Tax Expense % Chg. | 19.3% | 14.6% | 6.3% | — | -17.5% | -5.9% | -6.5% | 27.1% | -10.5% | -4.7% | |
| Net Income | 263.0 | 287.1 | 307.5 | 326.8 | 427.9 | 482.1 | 462.5 | 547.5 | 539.1 | 532.6 | |
| Net Income % Chg. | 24.0% | 9.2% | 7.1% | 6.3% | 30.9% | 12.7% | -4.1% | 18.4% | -1.5% | -1.3% | |
| Net Income Margin | 10.3% | 10.7% | 10.6% | 7.9% | 9.9% | 11.1% | 10.2% | 11.0% | 9.4% | 9.1% | |
| Net Income Margin % Chg. | 17.8% | 3.6% | -0.4% | -25.7% | 25.3% | 11.8% | -7.6% | 7.4% | -13.9% | -9.1% | |
| Weighted Avg. Shares Out | 119.6 | 119.9 | 118.3 | 118.0 | 116.8 | 115.9 | 114.7 | 115.7 | 116.7 | 117.3 | |
| Weighted Avg. Shares Out % Chg. | -1.9% | 0.3% | -1.3% | -0.3% | -1.0% | -0.8% | -1.0% | 0.9% | 0.9% | 1.0% | |
| EPS | 2.2 | 2.4 | 2.6 | 2.8 | 3.7 | 4.2 | 4.0 | 4.7 | 4.6 | 4.6 | |
| EPS % Chg. | 26.4% | 8.6% | 8.8% | 6.5% | 32.1% | 13.7% | -3.1% | 17.4% | -2.3% | -1.9% | |
| Weighted Avg. Shares Out Dil | 124.1 | 124.0 | 121.6 | 120.8 | 120.4 | 118.8 | 117.0 | 117.8 | 118.5 | 118.7 | |
| Weighted Avg. Shares Out Dil % Chg. | -1.0% | -0.1% | -1.9% | -0.7% | -0.3% | -1.3% | -1.5% | 0.7% | 0.6% | 0.4% | |
| EPS Diluted | 2.1 | 2.3 | 2.5 | 2.7 | 3.6 | 4.1 | 4.0 | 4.7 | 4.6 | 4.5 | |
| EPS Diluted % Chg. | 25.4% | 9.4% | 9.1% | 6.7% | 31.9% | 14.0% | -2.7% | 17.7% | -2.2% | -2.0% | |
| Interest Income | 1.8 | 2.8 | 2.6 | 2.0 | 3.8 | 4.2 | 3.7 | 2.2 | 3.0 | 4.5 | |
| Interest Income % Chg. | 20.0% | 55.6% | -7.1% | -23.1% | 90.0% | 10.5% | -11.9% | -40.5% | 36.4% | 87.5% | |
| Interest Expense | 23.7 | 25.4 | 28.4 | 44.7 | 42.4 | 45.9 | 62.5 | 57.5 | 87.7 | 106.2 | |
| Interest Expense % Chg. | 73.0% | 7.2% | 11.8% | 57.4% | -5.1% | 8.3% | 36.2% | -8.0% | 52.5% | 39.6% | |
| EBIT | 373.6 | 416.3 | 443.1 | 445.4 | 522.4 | 565.6 | 520.7 | 640.9 | 587.5 | 567.7 | |
| EBIT % Chg. | 20.1% | 11.4% | 6.4% | 0.5% | 17.3% | 8.3% | -7.9% | 23.1% | -8.3% | -6.9% | |
| EBIT Margin | 14.6% | 15.5% | 15.3% | 10.8% | 12.1% | 13.0% | 11.5% | 12.8% | 10.3% | 9.7% | |
| EBIT Margin % Chg. | 14.2% | 5.8% | -1.0% | -29.7% | 12.2% | 7.5% | -11.3% | 11.6% | -19.8% | -14.2% | |
| Depreciation & Amortization | 69.4 | 74.6 | 84.4 | 141.2 | 163.5 | 172.6 | 196.7 | 221.1 | 332.6 | 312.3 | |
| Depreciation & Amortization % Chg. | — | 7.5% | 13.1% | 67.3% | 15.8% | 5.6% | 14.0% | 12.4% | 50.4% | 5.1% | |
| EBITDA | 443.0 | 490.9 | 527.5 | 586.6 | 685.9 | 738.2 | 717.4 | 862.0 | 920.1 | 880.0 | |
| EBITDA % Chg. | 16.5% | 10.8% | 7.5% | 11.2% | 16.9% | 7.6% | -2.8% | 20.2% | 6.7% | -3.0% | |
| EBITDA Margin | 17.3% | 18.2% | 18.2% | 14.2% | 15.8% | 16.9% | 15.8% | 17.3% | 16.1% | 15.1% | |
| EBITDA Margin % Chg. | 10.7% | 5.2% | -0.1% | -22.2% | 11.9% | 6.8% | -6.4% | 9.0% | -6.6% | -10.6% |