Banco Santander (Brasil) S.A. (BSBR)
Growth
Revenue 5Y5.86%
Revenue 3Y8.19%
EPS 5Y16.34%
EPS 3Y7.31%
Dividend 5Y25.45%
Dividend 3Y17.75%
Capital Efficiency
ROIC-
ROE14.00%
ROA1.52%
ROTA1.53%
Capital Structure
Market Cap41.42B
EV73.85B
Cash87.82B
Current Ratio-
Debt/Equity0.89
Net Debt/EBITDA0.39
BSBR
Income Statement
Select a metric from the list below to chart it
Dec '06
Dec '09
Dec '12
Dec '15
Dec '18
Dec '21
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,401.9 | 4,781.5 | 3,532.0 | 7,227.6 | 7,371.4 | 7,547.4 | 9,200.3 | 6,352.2 | 9,545.9 | 8,823.7 | |
| Revenue % Chg. | -3.3% | 8.6% | -26.1% | 104.6% | 2.0% | 2.4% | 21.9% | -31.0% | 50.3% | -16.1% | |
| Selling, General, & Admin Expenses | 2,451.8 | 2,479.2 | 2,570.3 | 2,656.1 | 2,882.7 | 3,011.9 | 3,150.7 | 3,298.6 | 3,353.1 | 3,462.6 | |
| Selling, General, & Admin Expenses % Chg. | 4.6% | 1.1% | 3.7% | 3.3% | 8.5% | 4.5% | 4.6% | 4.7% | 1.7% | 4.5% | |
| Other Expenses | -87.2 | -92.2 | -68.0 | -122.4 | -131.7 | -206.9 | -217.0 | -170.9 | - | - | |
| Other Expenses % Chg. | 28.8% | 5.8% | 26.2% | 79.9% | 7.6% | 57.1% | 4.9% | 21.2% | - | - | |
| Income Before Tax | 787.3 | 1,262.4 | -630.0 | 3,210.0 | 2,843.6 | 3,117.1 | 4,363.9 | 1,893.4 | 4,849.2 | 4,137.5 | |
| Income Before Tax % Chg. | -27.1% | 60.4% | - | - | -11.4% | 9.6% | 40.0% | -56.6% | 156.1% | -31.1% | |
| Income Before Tax Margin | 17.9% | 26.4% | -17.8% | 44.4% | 38.6% | 41.3% | 47.4% | 29.8% | 50.8% | 46.9% | |
| Income Before Tax Margin % Chg. | -24.6% | 47.6% | - | - | -13.1% | 7.1% | 14.8% | -37.2% | 70.4% | -17.8% | |
| Income Tax Expense | 45.8 | 144.1 | -2,556.7 | 1,747.4 | 1,053.2 | 609.3 | 1,105.3 | -741.9 | 1,800.7 | 1,186.7 | |
| Income Tax Expense % Chg. | 353.8% | 214.9% | - | - | -39.7% | -42.1% | 81.4% | - | - | -59.6% | |
| Net Income | 1,121.4 | 1,103.1 | 1,916.9 | 1,437.0 | 1,748.4 | 2,465.2 | 3,214.5 | 2,629.0 | 3,042.3 | 2,942.0 | |
| Net Income % Chg. | 5.0% | -1.6% | 73.8% | -25.0% | 21.7% | 41.0% | 30.4% | -18.2% | 15.7% | -3.9% | |
| Net Income Margin | 25.5% | 23.1% | 54.3% | 19.9% | 23.7% | 32.7% | 34.9% | 41.4% | 31.9% | 33.3% | |
| Net Income Margin % Chg. | 8.6% | -9.4% | 135.3% | -63.4% | 19.3% | 37.7% | 7.0% | 18.5% | -23.0% | 14.6% | |
| Weighted Avg. Shares Out | 7,234.2 | 3,851.3 | 3,839.2 | 3,828.6 | 3,822.1 | 3,807.4 | 3,802.3 | 3,800.1 | 3,802.9 | 6,536.9 | |
| Weighted Avg. Shares Out % Chg. | 87.4% | -46.8% | -0.3% | -0.3% | -0.2% | -0.4% | -0.1% | -0.1% | 0.1% | 71.9% | |
| EPS | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | |
| EPS % Chg. | 10.0% | -10.3% | 74.3% | -24.8% | 21.9% | 41.5% | 30.6% | -18.2% | 15.7% | -0.8% | |
| Weighted Avg. Shares Out Dil | 7,237.1 | 3,852.8 | 3,842.7 | 3,832.2 | 3,825.3 | 3,807.4 | 3,802.3 | 3,800.1 | 3,802.9 | 6,536.9 | |
| Weighted Avg. Shares Out Dil % Chg. | 87.4% | -46.8% | -0.3% | -0.3% | -0.2% | -0.5% | -0.1% | -0.1% | 0.1% | 71.9% | |
| EPS Diluted | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | |
| EPS Diluted % Chg. | 10.0% | -10.3% | 74.2% | -24.8% | 21.9% | 41.7% | 30.6% | -18.2% | 15.7% | 10.2% | |
| Interest Income | 10,034.7 | 11,544.7 | 13,689.3 | 15,114.8 | 13,992.6 | 13,808.5 | 14,271.4 | 12,299.2 | 15,279.6 | 21,231.9 | |
| Interest Income % Chg. | -2.7% | 15.0% | 18.6% | 10.4% | -7.4% | -1.3% | 3.4% | -13.8% | 24.2% | 57.2% | |
| Interest Expense | 4,454.9 | 6,209.9 | 7,549.6 | 9,122.2 | 7,145.7 | 5,595.0 | 5,587.8 | 3,591.7 | 5,225.1 | 11,492.1 | |
| Interest Expense % Chg. | 8.4% | 39.4% | 21.6% | 20.8% | -21.7% | -21.7% | -0.1% | -35.7% | 45.5% | 191.5% | |
| EBIT | 6,367.1 | 6,597.1 | 5,509.7 | 9,202.7 | 9,690.5 | 11,330.5 | 13,047.5 | 10,600.8 | 14,903.8 | 13,877.3 | |
| EBIT % Chg. | -12.6% | 3.6% | -16.5% | 67.0% | 5.3% | 16.9% | 15.2% | -18.8% | 40.6% | -10.8% | |
| EBIT Margin | 144.6% | 138.0% | 156.0% | 127.3% | 131.5% | 150.1% | 141.8% | 166.9% | 156.1% | 157.3% | |
| EBIT Margin % Chg. | -9.7% | -4.6% | 13.1% | -18.4% | 3.2% | 14.2% | -5.5% | 17.7% | -6.4% | 6.3% | |
| Depreciation & Amortization | 245.3 | 266.9 | 291.9 | 290.5 | 325.7 | 340.9 | 468.6 | 505.3 | 476.9 | 493.1 | |
| Depreciation & Amortization % Chg. | -31.6% | 8.8% | 9.4% | -0.5% | 12.1% | 4.7% | 37.5% | 7.8% | -5.6% | 0.8% | |
| EBITDA | 6,612.3 | 6,864.0 | 5,801.6 | 9,493.1 | 10,016.1 | 11,671.4 | 13,516.1 | 11,106.2 | 15,380.6 | 14,370.4 | |
| EBITDA % Chg. | -13.5% | 3.8% | -15.5% | 63.6% | 5.5% | 16.5% | 15.8% | -17.8% | 38.5% | -10.5% | |
| EBITDA Margin | 150.2% | 143.6% | 164.3% | 131.3% | 135.9% | 154.6% | 146.9% | 174.8% | 161.1% | 162.9% | |
| EBITDA Margin % Chg. | -10.6% | -4.4% | 14.4% | -20.0% | 3.5% | 13.8% | -5.0% | 19.0% | -7.8% | 6.7% |