Hindustan Zinc Limited (500188)

Basic

  • Market Cap

    ₹1,372.81B

  • EV

    ₹1,381.96B

  • Shares Out

    4,225.32M

  • Revenue

    ₹298.74B

  • Employees

    3,463

Margins

  • Gross

    69.8%

  • EBITDA

    48.29%

  • Operating

    37.12%

  • Pre-Tax

    38.85%

  • Net

    28.23%

  • FCF

    34.13%

Returns (5Yr Avg)

  • ROA

    15.05%

  • ROE

    27.34%

  • ROCE

    30.08%

  • ROIC

    28.57%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹267.09

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹70.62

  • Earnings (Dil)

    ₹19.93

  • FCF

    ₹24.1

  • Book Value

    ₹32.3

Growth (CAGR)

  • Rev 3Yr

    17.45%

  • Rev 5Yr

    6.04%

  • Rev 10Yr

    8.17%

  • Dil EPS 3Yr

    10.44%

  • Dil EPS 5Yr

    -0.24%

  • Dil EPS 10Yr

    1.76%

  • Rev Fwd 2Yr

    -3.4%

  • EBITDA Fwd 2Yr

    -4.61%

  • EPS Fwd 2Yr

    -2.96%

  • EPS LT Growth Est

    0.05%

Dividends

  • Yield

    —

  • Payout

    195.65%

  • DPS

    ₹39

  • DPS Growth 3Yr

    1.05%

  • DPS Growth 5Yr

    45.41%

  • DPS Growth 10Yr

    28.82%

  • DPS Growth Fwd 2Yr

    -50%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Revenues

208,340.0

183,320.0

220,710.0

287,900.0

332,720.0

296,390.0

Other Revenues, Total

690.0

590.0

800.0

2,050.0

2,350.0

2,350.0

Total Revenues

209,030.0

183,910.0

221,510.0

289,950.0

335,070.0

298,740.0

Total Revenues % Chg.

-4.4%

-12.0%

20.4%

30.9%

15.6%

-12.2%

Cost of Goods Sold, Total

57,350.0

53,180.0

63,430.0

77,020.0

97,660.0

90,220.0

Gross Profit

151,680.0

130,730.0

158,080.0

212,930.0

237,410.0

208,520.0

Selling General & Admin Expenses, Total

9,050.0

6,890.0

7,600.0

7,180.0

8,450.0

8,110.0

Exploration / Drilling Costs, Total

1,160.0

140.0

100.0

160.0

180.0

180.0

R&D Expenses

—

—

—

—

—

—

Depreciation & Amortization

18,830.0

22,790.0

25,310.0

29,170.0

32,640.0

33,610.0

Other Operating Expenses

34,100.0

34,730.0

33,370.0

42,970.0

53,710.0

55,740.0

Other Operating Expenses, Total

63,140.0

64,550.0

66,380.0

79,480.0

94,980.0

97,640.0

Operating Income

88,540.0

66,180.0

91,700.0

133,450.0

142,430.0

110,880.0

Interest Expense, Total

-800.0

-780.0

-3,510.0

-2,650.0

-2,850.0

-6,400.0

Interest And Investment Income

8,010.0

9,880.0

9,400.0

8,380.0

11,540.0

11,540.0

Net Interest Expenses

7,210.0

9,100.0

5,890.0

5,730.0

8,690.0

5,140.0

Currency Exchange Gains (Loss)

-500.0

30.0

130.0

270.0

360.0

360.0

Other Non Operating Income (Expenses)

190.0

360.0

560.0

1,010.0

1,330.0

-390.0

EBT, Excl. Unusual Items

95,440.0

75,670.0

98,280.0

140,460.0

152,810.0

115,990.0

Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

8,640.0

8,460.0

7,040.0

1,770.0

160.0

160.0

Gain (Loss) On Sale Of Assets

480.0

-230.0

420.0

110.0

-90.0

-90.0

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

—

-1,340.0

—

—

EBT, Incl. Unusual Items

104,560.0

83,900.0

105,740.0

141,000.0

152,880.0

116,060.0

Income Tax Expense

25,000.0

15,850.0

25,940.0

44,710.0

47,770.0

31,740.0

Earnings From Continuing Operations

79,560.0

68,050.0

79,800.0

96,290.0

105,110.0

84,320.0

Net Income

79,560.0

68,050.0

79,800.0

96,290.0

105,110.0

84,320.0

Net Income to Common Incl Extra Items

79,560.0

68,050.0

79,800.0

96,290.0

105,110.0

84,320.0

Net Income to Common Excl. Extra Items

79,560.0

68,050.0

79,800.0

96,290.0

105,110.0

84,320.0

Total Shares Outstanding

4,225.3

4,225.3

4,225.3

4,225.3

4,225.3

4,227.4

Weighted Avg. Shares Outstanding

4,230.0

4,230.0

4,230.0

4,230.0

4,230.0

4,230.0

Weighted Avg. Shares Outstanding Dil

4,230.0

4,230.0

4,230.0

4,230.0

4,230.0

4,230.0

EPS

18.8

16.1

18.9

22.8

24.8

19.9

EPS Diluted

18.8

16.1

18.9

22.8

24.8

19.9

EBITDA

107,280.0

88,820.0

116,850.0

162,450.0

174,850.0

144,270.0