Wipro Limited (507685)

Basic

  • Market Cap

    ₹2,155.1B

  • EV

    ₹1,997.48B

  • Shares Out

    5,215.01M

  • Revenue

    ₹917.66B

  • Employees

    250,000

Margins

  • Gross

    29.55%

  • EBITDA

    18.42%

  • Operating

    15.45%

  • Pre-Tax

    16.67%

  • Net

    12.69%

  • FCF

    15.98%

Returns (5Yr Avg)

  • ROA

    8.15%

  • ROE

    17.91%

  • ROCE

    17.82%

  • ROIC

    19.66%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹392.72

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    ₹169.34

  • Earnings (Dil)

    ₹21.44

  • FCF

    ₹27.01

  • Book Value

    ₹134.03

Growth (CAGR)

  • Rev 3Yr

    14.45%

  • Rev 5Yr

    10.4%

  • Rev 10Yr

    8.8%

  • Dil EPS 3Yr

    8.29%

  • Dil EPS 5Yr

    11.11%

  • Dil EPS 10Yr

    7.67%

  • Rev Fwd 2Yr

    2.7%

  • EBITDA Fwd 2Yr

    4.98%

  • EPS Fwd 2Yr

    7.31%

  • EPS LT Growth Est

    12%

Dividends

  • Yield

  • Payout

    4.83%

  • DPS

    ₹1

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    5.92%

  • DPS Growth 10Yr

    -9.2%

  • DPS Growth Fwd 2Yr

    202.07%

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM

Total Revenues

585,845.0

610,232.0

619,430.0

790,934.0

904,876.0

917,662.0

Total Revenues % Chg.

7.5%

4.2%

1.5%

27.7%

14.4%

7.7%

Cost of Goods Sold, Total

413,033.0

436,085.0

423,205.0

555,872.0

645,446.0

646,463.0

Gross Profit

172,812.0

174,147.0

196,225.0

235,062.0

259,430.0

271,199.0

Selling General & Admin Expenses, Total

75,320.0

72,730.0

75,264.0

101,317.0

124,178.0

129,383.0

Other Operating Expenses, Total

75,320.0

72,730.0

75,264.0

101,317.0

124,178.0

129,383.0

Operating Income

97,492.0

101,417.0

120,961.0

133,745.0

135,252.0

141,816.0

Interest Expense, Total

-5,616.0

-5,136.0

-4,298.0

-5,325.0

-10,077.0

-11,881.0

Interest And Investment Income

20,622.0

22,131.0

18,446.0

13,116.0

16,892.0

18,964.0

Net Interest Expenses

15,006.0

16,995.0

14,148.0

7,791.0

6,815.0

7,083.0

Income (Loss) On Equity Invest.

-43.0

29.0

130.0

57.0

-57.0

3.0

Currency Exchange Gains (Loss)

1,456.0

977.0

2,205.0

5,840.0

4,472.0

2,587.0

EBT, Excl. Unusual Items

113,911.0

119,418.0

137,444.0

147,433.0

146,482.0

151,489.0

Merger & Related Restructuring Charges

-822.0

-118.0

-118.0

Gain (Loss) On Sale Of Investments

2,301.0

1,950.0

2,466.0

1,656.0

1,293.0

2,843.0

Gain (Loss) On Sale Of Assets

4,344.0

1,144.0

-81.0

2,186.0

Asset Writedown

-1,211.0

Legal Settlements

-5,141.0

EBT, Incl. Unusual Items

115,415.0

122,512.0

139,007.0

151,275.0

147,657.0

153,003.0

Income Tax Expense

25,242.0

24,799.0

30,345.0

28,946.0

33,992.0

35,885.0

Earnings From Continuing Operations

90,173.0

97,713.0

108,662.0

122,329.0

113,665.0

117,118.0

Minority Interest

-142.0

-495.0

-716.0

-138.0

-165.0

-680.0

Net Income

90,031.0

97,218.0

107,946.0

122,191.0

113,500.0

116,438.0

Net Income to Common Incl Extra Items

90,031.0

97,218.0

107,946.0

122,191.0

113,500.0

116,438.0

Net Income to Common Excl. Extra Items

90,031.0

97,218.0

107,946.0

122,191.0

113,500.0

116,438.0

Total Shares Outstanding

6,006.6

5,690.6

5,459.7

5,467.4

5,478.0

5,214.5

Weighted Avg. Shares Outstanding

6,007.4

5,833.4

5,649.3

5,466.7

5,477.5

5,419.2

Weighted Avg. Shares Outstanding Dil

6,022.3

5,847.8

5,661.7

5,482.1

5,489.0

5,431.0

EPS

15.0

16.7

19.1

22.4

20.7

21.5

EPS Diluted

15.0

16.6

19.1

22.3

20.7

21.4

EBITDA

114,648.0

122,279.0

148,617.0

157,947.0

162,132.0

169,063.0