Adani Enterprises Limited (512599)

Basic

  • Market Cap

    ₹2,689.83B

  • EV

    ₹3,227.84B

  • Shares Out

    1,140M

  • Revenue

    ₹1,059.14B

  • Employees

    6,647

Margins

  • Gross

    35.82%

  • EBITDA

    9.02%

  • Operating

    6.59%

  • Pre-Tax

    3.66%

  • Net

    2.31%

  • FCF

    0.23%

Returns (5Yr Avg)

  • ROA

    2.49%

  • ROE

    5.49%

  • ROCE

    7.48%

  • ROIC

    3.59%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₹3,512

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₹928.87

  • Earnings (Dil)

    ₹21.44

  • FCF

    ₹2.12

  • Book Value

    ₹298.9

Growth (CAGR)

  • Rev 3Yr

    39.79%

  • Rev 5Yr

    23.26%

  • Rev 10Yr

    7.74%

  • Dil EPS 3Yr

    38.89%

  • Dil EPS 5Yr

    20.7%

  • Dil EPS 10Yr

    28.33%

  • Rev Fwd 2Yr

    12.67%

  • EBITDA Fwd 2Yr

    86.26%

  • EPS Fwd 2Yr

    22.16%

  • EPS LT Growth Est

    13%

Dividends

  • Yield

    —

  • Payout

    5.51%

  • DPS

    ₹1.2

  • DPS Growth 3Yr

    6.27%

  • DPS Growth 5Yr

    24.57%

  • DPS Growth 10Yr

    -1.53%

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Mar '14
Mar '16
Mar '18
Mar '20
Mar '22
LTM
Metric
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
LTM

Total Revenues

403,786.6

434,025.6

395,371.3

694,201.8

1,369,777.6

1,059,140.6

Total Revenues % Chg.

12.4%

7.5%

-8.9%

75.6%

97.3%

-13.6%

Cost of Goods Sold, Total

333,214.1

346,603.3

302,478.2

537,175.0

1,029,127.3

679,735.3

Gross Profit

70,572.5

87,422.3

92,893.1

157,026.8

340,650.3

379,405.3

Selling General & Admin Expenses, Total

50,884.5

64,579.2

67,842.6

119,894.8

252,370.5

280,450.1

Exploration / Drilling Costs, Total

—

—

—

—

—

—

Provision for Bad Debts

—

—

—

—

—

—

Depreciation & Amortization

3,897.7

4,720.6

5,371.4

12,477.8

24,361.4

29,584.7

Other Operating Expenses

-116.8

-396.4

-139.7

-308.8

-405.3

-405.3

Other Operating Expenses, Total

54,665.4

68,903.4

73,074.3

132,063.8

276,326.6

309,629.5

Operating Income

15,907.1

18,518.9

19,818.8

24,963.0

64,323.7

69,775.8

Interest Expense, Total

-14,257.3

-13,541.1

-11,836.7

-20,350.6

-35,397.1

-41,366.8

Interest And Investment Income

4,918.2

5,242.8

4,315.0

7,697.5

8,382.5

8,382.5

Net Interest Expenses

-9,339.1

-8,298.3

-7,521.7

-12,653.1

-27,014.6

-32,984.3

Income (Loss) On Equity Invest.

1,917.3

2,419.9

2,994.4

3,123.3

2,126.6

601.4

Currency Exchange Gains (Loss)

271.3

159.2

2,825.2

—

—

2,748.4

Other Non Operating Income (Expenses)

-1,903.3

-2,019.3

-1,836.4

-3,264.8

-1,430.1

2,887.7

EBT, Excl. Unusual Items

6,853.3

10,780.4

16,280.3

12,168.4

38,005.6

43,029.0

Restructuring Charges

—

—

—

—

-32.5

-32.5

Gain (Loss) On Sale Of Investments

265.4

117.6

18.3

19.1

105.9

105.9

Gain (Loss) On Sale Of Assets

3.4

526.2

33.3

15.7

19.7

19.7

Asset Writedown

-6,708.0

-1,297.3

-794.4

—

—

—

Legal Settlements

—

3,284.8

—

—

—

—

Other Unusual Items

5,182.6

231.5

-1,683.4

440.6

-3,473.1

-4,353.1

EBT, Incl. Unusual Items

5,596.7

13,643.2

13,854.1

12,643.8

34,625.6

38,769.0

Income Tax Expense

1,445.4

3,243.3

3,396.5

4,766.8

10,409.6

13,460.7

Earnings From Continuing Operations

4,151.3

10,399.9

10,457.6

7,877.0

24,216.0

25,308.3

Earnings Of Discontinued Operations

907.8

—

—

—

—

—

Minority Interest

2,112.3

981.8

-1,231.2

-111.4

513.4

-865.4

Net Income

7,171.4

11,381.7

9,226.4

7,765.6

24,729.4

24,442.9

Net Income to Common Incl Extra Items

7,171.4

11,381.7

9,226.4

7,765.6

24,729.4

24,442.9

Net Income to Common Excl. Extra Items

6,263.6

11,381.7

9,226.4

7,765.6

24,729.4

24,442.9

Total Shares Outstanding

1,099.8

1,099.8

1,099.8

1,099.8

1,140.0

1,139.1

Weighted Avg. Shares Outstanding

1,099.8

1,099.8

1,099.8

1,099.8

1,135.5

1,140.2

Weighted Avg. Shares Outstanding Dil

1,099.8

1,099.8

1,099.8

1,099.8

1,135.5

1,140.2

EPS

6.5

10.3

8.4

7.1

21.8

21.4

EPS Diluted

6.5

10.3

8.4

7.1

21.8

21.4

EBITDA

19,804.8

22,748.9

24,721.0

36,875.4

84,841.5

95,516.9