Boston Scientific Corporation (BSX)
Growth
Revenue 5Y6.32%
Revenue 3Y5.66%
EPS 5Y23.52%
EPS 3Y-15.32%
Dividend 5Y-
Dividend 3Y-
Capital Efficiency
ROIC5.42%
ROE3.75%
ROA2.00%
ROTA2.47%
Capital Structure
Market Cap67.35B
EV75.59B
Cash338M
Current Ratio1.45
Debt/Equity0.45
Net Debt/EBITDA3.33
BSX
Income Statement
Select a metric from the list below to chart it
Dec '91
Dec '97
Dec '03
Dec '09
Dec '15
Dec '21
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,143.0 | 7,380.0 | 7,477.0 | 8,386.0 | 9,048.0 | 9,823.0 | 10,735.0 | 9,913.0 | 11,888.0 | 12,567.0 | |
| Revenue % Chg. | -1.5% | 3.3% | 1.3% | 12.2% | 7.9% | 8.6% | 9.3% | -7.7% | 19.9% | 9.6% | |
| Cost of Revenue | 2,174.0 | 2,210.0 | 2,173.0 | 2,424.0 | 2,593.0 | 2,813.0 | 3,116.0 | 3,465.0 | 3,760.0 | 3,951.0 | |
| Cost of Revenue % Chg. | -7.4% | 1.7% | -1.7% | 11.6% | 7.0% | 8.5% | 10.8% | 11.2% | 8.5% | 4.6% | |
| Gross Profit | 4,969.0 | 5,170.0 | 5,304.0 | 5,962.0 | 6,455.0 | 7,010.0 | 7,619.0 | 6,448.0 | 8,128.0 | 8,616.0 | |
| Gross Profit % Chg. | 1.4% | 4.0% | 2.6% | 12.4% | 8.3% | 8.6% | 8.7% | -15.4% | 26.1% | 12.0% | |
| Gross Profit Margin | 69.6% | 70.1% | 70.9% | 71.1% | 71.3% | 71.4% | 71.0% | 65.0% | 68.4% | 68.6% | |
| Gross Profit Margin % Chg. | 2.9% | 0.7% | 1.3% | 0.2% | 0.3% | 0.0% | -0.5% | -8.4% | 5.1% | 2.2% | |
| R&D Expenses | 861.0 | 817.0 | 876.0 | 920.0 | 997.0 | 1,113.0 | 1,174.0 | 1,143.0 | 1,204.0 | 1,313.0 | |
| R&D Expenses % Chg. | -2.8% | -5.1% | 7.2% | 5.0% | 8.4% | 11.6% | 5.5% | -2.6% | 5.3% | 12.2% | |
| Selling, General, & Admin Expenses | 2,674.0 | 2,902.0 | 2,873.0 | 3,099.0 | 3,294.0 | 3,569.0 | 3,941.0 | 3,787.0 | 4,359.0 | 4,510.0 | |
| Selling, General, & Admin Expenses % Chg. | 5.5% | 8.5% | -1.0% | 7.9% | 6.3% | 8.3% | 10.4% | -3.9% | 15.1% | 6.5% | |
| Other Expenses | 550.0 | 549.0 | 565.0 | 624.0 | 633.0 | 669.0 | 764.0 | 834.0 | 741.0 | - | |
| Other Expenses % Chg. | 0.4% | -0.2% | 2.9% | 10.4% | 1.4% | 5.7% | 14.2% | 9.2% | -11.2% | - | |
| Operating Income | 120.0 | -301.0 | -327.0 | 447.0 | 1,285.0 | 1,506.0 | 1,518.0 | -80.0 | 1,199.0 | 1,538.0 | |
| Operating Income % Chg. | - | - | 8.6% | - | 187.5% | 17.2% | 0.8% | - | - | 43.9% | |
| Operating Income Margin | 1.7% | -4.1% | -4.4% | 5.3% | 14.2% | 15.3% | 14.1% | -0.8% | 10.1% | 12.2% | |
| Operating Income Margin % Chg. | - | - | 7.2% | - | 166.4% | 8.0% | -7.8% | - | - | 31.3% | |
| Total Other Income/Expenses Net | -343.0 | -208.0 | -323.0 | -270.0 | -352.0 | -84.0 | -831.0 | 1.0 | -123.0 | -673.0 | |
| Total Other Income/Expenses Net % Chg. | 43.5% | 39.4% | 55.3% | 16.4% | 30.4% | 76.1% | 889.3% | - | - | - | |
| Income Before Tax | -223.0 | -509.0 | -650.0 | 177.0 | 933.0 | 1,422.0 | 687.0 | -79.0 | 1,076.0 | 865.0 | |
| Income Before Tax % Chg. | 94.6% | 128.3% | 27.7% | - | 427.1% | 52.4% | -51.7% | - | - | -31.6% | |
| Income Before Tax Margin | -3.1% | -6.9% | -8.7% | 2.1% | 10.3% | 14.5% | 6.4% | -0.8% | 9.1% | 6.9% | |
| Income Before Tax Margin % Chg. | 94.5% | 120.9% | 26.0% | - | 388.6% | 40.4% | -55.8% | - | - | -37.5% | |
| Income Tax Expense | -102.0 | -390.0 | -411.0 | -170.0 | 828.0 | -249.0 | -4,013.0 | 2.0 | 36.0 | 213.0 | |
| Income Tax Expense % Chg. | 161.5% | 282.4% | 5.4% | 58.6% | - | - | 1511.6% | - | 1700.0% | 99.1% | |
| Net Income | -121.0 | -119.0 | -239.0 | 347.0 | 104.0 | 1,671.0 | 4,700.0 | -82.0 | 1,041.0 | 639.0 | |
| Net Income % Chg. | 97.0% | 1.7% | 100.8% | - | -70.0% | 1506.7% | 181.3% | - | - | -44.7% | |
| Net Income Margin | -1.7% | -1.6% | -3.2% | 4.1% | 1.1% | 17.0% | 43.8% | -0.8% | 8.8% | 5.1% | |
| Net Income Margin % Chg. | 97.0% | 4.8% | 98.2% | - | -72.2% | 1380.0% | 157.4% | - | - | -49.5% | |
| Weighted Avg. Shares Out | 1,341.2 | 1,324.3 | 1,341.2 | 1,357.6 | 1,370.1 | 1,381.0 | 1,391.5 | 1,416.7 | 1,416.7 | 1,428.6 | |
| Weighted Avg. Shares Out % Chg. | -4.7% | -1.3% | 1.3% | 1.2% | 0.9% | 0.8% | 0.8% | 1.8% | - | 0.4% | |
| EPS | -0.1 | -0.1 | -0.2 | 0.3 | 0.1 | 1.2 | 3.4 | -0.1 | 0.7 | 0.4 | |
| EPS % Chg. | 96.9% | 0.2% | 100.3% | - | -69.2% | 1412.5% | 179.3% | - | - | -42.5% | |
| Weighted Avg. Shares Out Dil | 1,341.2 | 1,348.0 | 1,341.2 | 1,377.2 | 1,392.7 | 1,401.4 | 1,410.6 | 1,416.7 | 1,416.7 | 1,438.1 | |
| Weighted Avg. Shares Out Dil % Chg. | -4.7% | 0.5% | -0.5% | 2.7% | 1.1% | 0.6% | 0.7% | 0.4% | - | 0.2% | |
| EPS Diluted | -0.1 | -0.1 | -0.2 | 0.3 | 0.1 | 1.2 | 3.3 | -0.1 | 0.7 | 0.4 | |
| EPS Diluted % Chg. | 96.9% | 1.9% | 103.9% | - | -68.0% | 1387.5% | 179.8% | - | - | -42.5% | |
| Interest Income | 6.0 | 5.0 | 5.0 | 5.0 | 5.0 | 3.0 | 30.0 | 3.0 | 4.0 | - | |
| Interest Income % Chg. | 20.0% | -16.7% | - | - | - | -40.0% | 900.0% | -90.0% | 33.3% | - | |
| Interest Expense | 324.0 | 216.0 | 284.0 | 233.0 | 229.0 | 241.0 | 473.0 | 361.0 | 341.0 | 493.0 | |
| Interest Expense % Chg. | 24.1% | -33.3% | 31.5% | -18.0% | -1.7% | 5.2% | 96.3% | -23.7% | -5.5% | 40.9% | |
| EBIT | -541.0 | -720.0 | -929.0 | -51.0 | 709.0 | 1,184.0 | 244.0 | -437.0 | 739.0 | 372.0 | |
| EBIT % Chg. | 87.6% | 33.1% | 29.0% | 94.5% | - | 67.0% | -79.4% | - | - | -59.3% | |
| EBIT Margin | -7.6% | -9.8% | -12.4% | -0.6% | 7.8% | 12.1% | 2.3% | -4.4% | 6.2% | 3.0% | |
| EBIT Margin % Chg. | 87.4% | 28.8% | 27.4% | 95.1% | - | 53.8% | -81.1% | - | - | -62.9% | |
| Depreciation & Amortization | 689.0 | 725.0 | 769.0 | 815.0 | 844.0 | 894.0 | 1,011.0 | 1,123.0 | 1,093.0 | 1,132.0 | |
| Depreciation & Amortization % Chg. | 0.9% | 5.2% | 6.1% | 6.0% | 3.6% | 5.9% | 13.1% | 11.1% | -2.7% | 41.0% | |
| EBITDA | 148.0 | 5.0 | -160.0 | 764.0 | 1,553.0 | 2,078.0 | 1,255.0 | 686.0 | 1,832.0 | 1,504.0 | |
| EBITDA % Chg. | - | -96.6% | - | - | 103.3% | 33.8% | -39.6% | -45.3% | 167.1% | -12.4% | |
| EBITDA Margin | 2.1% | 0.1% | -2.1% | 9.1% | 17.2% | 21.2% | 11.7% | 6.9% | 15.4% | 12.0% | |
| EBITDA Margin % Chg. | - | -96.7% | - | - | 88.4% | 23.2% | -44.7% | -40.8% | 122.7% | -20.1% |