Boston Scientific Corporation (BSX)

Growth

Revenue 5Y6.32%
Revenue 3Y5.66%
EPS 5Y23.52%
EPS 3Y-15.32%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC5.42%
ROE3.75%
ROA2.00%
ROTA2.47%

Capital Structure

Market Cap67.35B
EV75.59B
Cash338M
Current Ratio1.45
Debt/Equity0.45
Net Debt/EBITDA3.33
Show More

Income Statement

Select a metric from the list below to chart it

Dec '91
Dec '97
Dec '03
Dec '09
Dec '15
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
7,143.0
7,380.0
7,477.0
8,386.0
9,048.0
9,823.0
10,735.0
9,913.0
11,888.0
12,567.0
Revenue % Chg.
-1.5%
3.3%
1.3%
12.2%
7.9%
8.6%
9.3%
-7.7%
19.9%
9.6%
Cost of Revenue
2,174.0
2,210.0
2,173.0
2,424.0
2,593.0
2,813.0
3,116.0
3,465.0
3,760.0
3,951.0
Cost of Revenue % Chg.
-7.4%
1.7%
-1.7%
11.6%
7.0%
8.5%
10.8%
11.2%
8.5%
4.6%
Gross Profit
4,969.0
5,170.0
5,304.0
5,962.0
6,455.0
7,010.0
7,619.0
6,448.0
8,128.0
8,616.0
Gross Profit % Chg.
1.4%
4.0%
2.6%
12.4%
8.3%
8.6%
8.7%
-15.4%
26.1%
12.0%
Gross Profit Margin
69.6%
70.1%
70.9%
71.1%
71.3%
71.4%
71.0%
65.0%
68.4%
68.6%
Gross Profit Margin % Chg.
2.9%
0.7%
1.3%
0.2%
0.3%
0.0%
-0.5%
-8.4%
5.1%
2.2%
R&D Expenses
861.0
817.0
876.0
920.0
997.0
1,113.0
1,174.0
1,143.0
1,204.0
1,313.0
R&D Expenses % Chg.
-2.8%
-5.1%
7.2%
5.0%
8.4%
11.6%
5.5%
-2.6%
5.3%
12.2%
Selling, General, & Admin Expenses
2,674.0
2,902.0
2,873.0
3,099.0
3,294.0
3,569.0
3,941.0
3,787.0
4,359.0
4,510.0
Selling, General, & Admin Expenses % Chg.
5.5%
8.5%
-1.0%
7.9%
6.3%
8.3%
10.4%
-3.9%
15.1%
6.5%
Other Expenses
550.0
549.0
565.0
624.0
633.0
669.0
764.0
834.0
741.0
-
Other Expenses % Chg.
0.4%
-0.2%
2.9%
10.4%
1.4%
5.7%
14.2%
9.2%
-11.2%
-
Operating Income
120.0
-301.0
-327.0
447.0
1,285.0
1,506.0
1,518.0
-80.0
1,199.0
1,538.0
Operating Income % Chg.
-
-
8.6%
-
187.5%
17.2%
0.8%
-
-
43.9%
Operating Income Margin
1.7%
-4.1%
-4.4%
5.3%
14.2%
15.3%
14.1%
-0.8%
10.1%
12.2%
Operating Income Margin % Chg.
-
-
7.2%
-
166.4%
8.0%
-7.8%
-
-
31.3%
Total Other Income/Expenses Net
-343.0
-208.0
-323.0
-270.0
-352.0
-84.0
-831.0
1.0
-123.0
-673.0
Total Other Income/Expenses Net % Chg.
43.5%
39.4%
55.3%
16.4%
30.4%
76.1%
889.3%
-
-
-
Income Before Tax
-223.0
-509.0
-650.0
177.0
933.0
1,422.0
687.0
-79.0
1,076.0
865.0
Income Before Tax % Chg.
94.6%
128.3%
27.7%
-
427.1%
52.4%
-51.7%
-
-
-31.6%
Income Before Tax Margin
-3.1%
-6.9%
-8.7%
2.1%
10.3%
14.5%
6.4%
-0.8%
9.1%
6.9%
Income Before Tax Margin % Chg.
94.5%
120.9%
26.0%
-
388.6%
40.4%
-55.8%
-
-
-37.5%
Income Tax Expense
-102.0
-390.0
-411.0
-170.0
828.0
-249.0
-4,013.0
2.0
36.0
213.0
Income Tax Expense % Chg.
161.5%
282.4%
5.4%
58.6%
-
-
1511.6%
-
1700.0%
99.1%
Net Income
-121.0
-119.0
-239.0
347.0
104.0
1,671.0
4,700.0
-82.0
1,041.0
639.0
Net Income % Chg.
97.0%
1.7%
100.8%
-
-70.0%
1506.7%
181.3%
-
-
-44.7%
Net Income Margin
-1.7%
-1.6%
-3.2%
4.1%
1.1%
17.0%
43.8%
-0.8%
8.8%
5.1%
Net Income Margin % Chg.
97.0%
4.8%
98.2%
-
-72.2%
1380.0%
157.4%
-
-
-49.5%
Weighted Avg. Shares Out
1,341.2
1,324.3
1,341.2
1,357.6
1,370.1
1,381.0
1,391.5
1,416.7
1,416.7
1,428.6
Weighted Avg. Shares Out % Chg.
-4.7%
-1.3%
1.3%
1.2%
0.9%
0.8%
0.8%
1.8%
-
0.4%
EPS
-0.1
-0.1
-0.2
0.3
0.1
1.2
3.4
-0.1
0.7
0.4
EPS % Chg.
96.9%
0.2%
100.3%
-
-69.2%
1412.5%
179.3%
-
-
-42.5%
Weighted Avg. Shares Out Dil
1,341.2
1,348.0
1,341.2
1,377.2
1,392.7
1,401.4
1,410.6
1,416.7
1,416.7
1,438.1
Weighted Avg. Shares Out Dil % Chg.
-4.7%
0.5%
-0.5%
2.7%
1.1%
0.6%
0.7%
0.4%
-
0.2%
EPS Diluted
-0.1
-0.1
-0.2
0.3
0.1
1.2
3.3
-0.1
0.7
0.4
EPS Diluted % Chg.
96.9%
1.9%
103.9%
-
-68.0%
1387.5%
179.8%
-
-
-42.5%
Interest Income
6.0
5.0
5.0
5.0
5.0
3.0
30.0
3.0
4.0
-
Interest Income % Chg.
20.0%
-16.7%
-
-
-
-40.0%
900.0%
-90.0%
33.3%
-
Interest Expense
324.0
216.0
284.0
233.0
229.0
241.0
473.0
361.0
341.0
493.0
Interest Expense % Chg.
24.1%
-33.3%
31.5%
-18.0%
-1.7%
5.2%
96.3%
-23.7%
-5.5%
40.9%
EBIT
-541.0
-720.0
-929.0
-51.0
709.0
1,184.0
244.0
-437.0
739.0
372.0
EBIT % Chg.
87.6%
33.1%
29.0%
94.5%
-
67.0%
-79.4%
-
-
-59.3%
EBIT Margin
-7.6%
-9.8%
-12.4%
-0.6%
7.8%
12.1%
2.3%
-4.4%
6.2%
3.0%
EBIT Margin % Chg.
87.4%
28.8%
27.4%
95.1%
-
53.8%
-81.1%
-
-
-62.9%
Depreciation & Amortization
689.0
725.0
769.0
815.0
844.0
894.0
1,011.0
1,123.0
1,093.0
1,132.0
Depreciation & Amortization % Chg.
0.9%
5.2%
6.1%
6.0%
3.6%
5.9%
13.1%
11.1%
-2.7%
41.0%
EBITDA
148.0
5.0
-160.0
764.0
1,553.0
2,078.0
1,255.0
686.0
1,832.0
1,504.0
EBITDA % Chg.
-
-96.6%
-
-
103.3%
33.8%
-39.6%
-45.3%
167.1%
-12.4%
EBITDA Margin
2.1%
0.1%
-2.1%
9.1%
17.2%
21.2%
11.7%
6.9%
15.4%
12.0%
EBITDA Margin % Chg.
-
-96.7%
-
-
88.4%
23.2%
-44.7%
-40.8%
122.7%
-20.1%