Bentley Systems, Incorporated (BSY)
Select a metric from the list below to chart it
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
| Income Statement | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|
| Revenue | 691.7 | 736.7 | 801.5 | 965.0 | 1,099.1 | |
| Revenue % Chg. | — | 6.5% | 8.8% | 20.4% | 13.9% | |
| Cost of Revenue | 131.3 | 144.2 | 167.2 | 216.5 | 237.0 | |
| Cost of Revenue % Chg. | — | 9.8% | 16.0% | 29.5% | 9.5% | |
| Gross Profit | 560.4 | 592.5 | 634.4 | 748.5 | 862.1 | |
| Gross Profit % Chg. | — | 5.7% | 7.1% | 18.0% | 15.2% | |
| Gross Profit Margin | 81.0% | 80.4% | 79.1% | 77.6% | 78.4% | |
| Gross Profit Margin % Chg. | — | -0.7% | -1.6% | -2.0% | 1.1% | |
| R&D Expenses | 175.0 | 183.6 | 185.5 | 220.9 | 257.9 | |
| R&D Expenses % Chg. | — | 4.9% | 1.1% | 19.1% | 16.7% | |
| Selling, General, & Admin Expenses | 250.0 | 252.9 | 257.2 | 312.4 | 354.5 | |
| Selling, General, & Admin Expenses % Chg. | — | 1.2% | 1.7% | 21.4% | 13.5% | |
| Other Expenses | 14.0 | 14.2 | 15.4 | 120.6 | 41.1 | |
| Other Expenses % Chg. | — | 1.5% | 8.0% | 685.9% | -65.9% | |
| Operating Income | 121.4 | 141.9 | 150.2 | 94.6 | 208.6 | |
| Operating Income % Chg. | — | 16.9% | 5.8% | -37.0% | 120.5% | |
| Operating Income Margin | 17.5% | 19.3% | 18.7% | 9.8% | 19.0% | |
| Operating Income Margin % Chg. | — | 9.7% | -2.7% | -47.7% | 93.6% | |
| Total Other Income/Expenses Net | -8.5 | -13.8 | 17.5 | -1.3 | -10.3 | |
| Total Other Income/Expenses Net % Chg. | — | 61.3% | — | — | 720.4% | |
| Income Before Tax | 112.9 | 128.1 | 167.6 | 93.3 | 198.3 | |
| Income Before Tax % Chg. | — | 13.5% | 30.8% | -44.3% | 112.4% | |
| Income Before Tax Margin | 16.3% | 17.4% | 20.9% | 9.7% | 18.0% | |
| Income Before Tax Margin % Chg. | — | 6.6% | 20.2% | -53.8% | 86.5% | |
| Income Tax Expense | -29.3 | 23.7 | 38.6 | 3.4 | 21.3 | |
| Income Tax Expense % Chg. | — | — | 62.7% | -91.1% | 517.3% | |
| Net Income | 142.1 | 103.1 | 126.5 | 93.2 | 174.8 | |
| Net Income % Chg. | — | -27.5% | 22.7% | -26.3% | 87.5% | |
| Net Income Margin | 20.5% | 14.0% | 15.8% | 9.7% | 15.9% | |
| Net Income Margin % Chg. | — | -31.9% | 12.8% | -38.8% | 64.7% | |
| Weighted Avg. Shares Out | 261.2 | 261.2 | 289.9 | 305.7 | 309.2 | |
| Weighted Avg. Shares Out % Chg. | — | — | 11.0% | 5.5% | 1.1% | |
| EPS | 0.5 | 0.4 | 0.4 | 0.3 | 0.6 | |
| EPS % Chg. | — | -27.4% | 11.4% | -31.8% | 90.0% | |
| Weighted Avg. Shares Out Dil | 261.2 | 261.2 | 299.4 | 314.6 | 331.8 | |
| Weighted Avg. Shares Out Dil % Chg. | — | — | 14.6% | 5.1% | 5.5% | |
| EPS Diluted | 0.5 | 0.4 | 0.4 | 0.3 | 0.5 | |
| EPS Diluted % Chg. | — | -27.4% | 6.3% | -28.6% | 76.7% | |
| Interest Income | 0.8 | 1.5 | 0.4 | — | 0.4 | |
| Interest Income % Chg. | — | 81.9% | -71.5% | — | — | |
| Interest Expense | 9.6 | 9.7 | 7.9 | -12.5 | 35.1 | |
| Interest Expense % Chg. | — | 1.3% | -18.7% | — | — | |
| EBIT | 104.1 | 119.9 | 160.1 | 105.8 | 163.6 | |
| EBIT % Chg. | — | 15.2% | 33.6% | -33.9% | 54.6% | |
| EBIT Margin | 15.0% | 16.3% | 20.0% | 11.0% | 14.9% | |
| EBIT Margin % Chg. | — | 8.2% | 22.7% | -45.1% | 35.8% | |
| Depreciation & Amortization | 29.2 | 32.2 | 36.1 | 52.8 | 71.5 | |
| Depreciation & Amortization % Chg. | — | 10.1% | 12.3% | 46.2% | 35.5% | |
| EBITDA | 133.3 | 152.1 | 196.3 | 158.6 | 235.2 | |
| EBITDA % Chg. | — | 14.1% | 29.1% | -19.2% | 48.3% | |
| EBITDA Margin | 19.3% | 20.6% | 24.5% | 16.4% | 21.4% | |
| EBITDA Margin % Chg. | — | 7.1% | 18.6% | -32.9% | 30.2% |