British American Tobacco p.l.c. (BTI)
Growth
Revenue 5Y7.19%
Revenue 3Y1.58%
EPS 5Y3.53%
EPS 3Y4.07%
Dividend 5Y6.49%
Dividend 3Y4.09%
Capital Efficiency
ROIC3.95%
ROE4.80%
ROA2.11%
ROTA2.11%
Capital Structure
Market Cap86.31B
EV127.62B
Cash3.57B
Current Ratio0.88
Debt/Equity0.51
Net Debt/EBITDA10.61
BTI
Income Statement
Select a metric from the list below to chart it
Dec '95
Dec '00
Dec '05
Dec '10
Dec '15
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18,919.6 | 17,321.5 | 16,246.6 | 18,288.6 | 25,158.4 | 30,365.6 | 32,082.8 | 31,957.5 | 31,843.5 | - | |
| Revenue % Chg. | 0.5% | -8.4% | -6.2% | 12.6% | 37.6% | 20.7% | 5.7% | -0.4% | -0.4% | - | |
| Cost of Revenue | 4,020.7 | 3,756.6 | 3,760.4 | 4,628.2 | 6,240.0 | 5,641.2 | 5,501.1 | 5,130.4 | 5,432.9 | - | |
| Cost of Revenue % Chg. | -2.1% | -6.6% | 0.1% | 23.1% | 34.8% | -9.6% | -2.5% | -6.7% | 5.9% | - | |
| Gross Profit | 14,898.9 | 13,564.8 | 12,486.2 | 13,660.3 | 18,918.4 | 24,724.5 | 26,581.7 | 26,827.2 | 26,410.6 | - | |
| Gross Profit % Chg. | 1.2% | -9.0% | -8.0% | 9.4% | 38.5% | 30.7% | 7.5% | 0.9% | -1.6% | - | |
| Gross Profit Margin | 78.7% | 78.3% | 76.9% | 74.7% | 75.2% | 81.4% | 82.9% | 83.9% | 82.9% | - | |
| Gross Profit Margin % Chg. | 0.7% | -0.6% | -1.9% | -2.8% | 0.7% | 8.3% | 1.8% | 1.3% | -1.2% | - | |
| R&D Expenses | 112.8 | 91.7 | 74.4 | 65.7 | 99.2 | 130.2 | 156.2 | 150.0 | - | - | |
| R&D Expenses % Chg. | -2.2% | -18.7% | -18.9% | -11.7% | 50.9% | 31.3% | 20.0% | -4.0% | - | - | |
| Selling, General, & Admin Expenses | 18.3 | 18.5 | 15.6 | 14.1 | 59.1 | 31.5 | 31.4 | 35.1 | - | - | |
| Selling, General, & Admin Expenses % Chg. | -2.0% | 0.7% | -15.4% | -9.5% | 318.4% | -46.8% | -0.4% | 11.9% | - | - | |
| Other Expenses | 7,860.7 | 7,685.8 | 6,704.2 | 7,811.6 | 10,738.4 | 12,862.4 | 14,950.6 | 14,025.7 | 13,718.6 | - | |
| Other Expenses % Chg. | 0.7% | -2.2% | -12.8% | 16.5% | 37.5% | 19.8% | 16.2% | -6.2% | -2.2% | - | |
| Operating Income | 6,851.2 | 5,636.2 | 5,649.9 | 5,771.4 | 8,029.1 | 11,546.4 | 11,178.2 | 12,351.1 | 12,688.3 | - | |
| Operating Income % Chg. | 2.1% | -17.7% | 0.2% | 2.2% | 39.1% | 43.8% | -3.2% | 10.5% | 2.7% | - | |
| Operating Income Margin | 36.2% | 32.5% | 34.8% | 31.6% | 31.9% | 38.0% | 34.8% | 38.6% | 39.8% | - | |
| Operating Income Margin % Chg. | 1.6% | -10.1% | 6.9% | -9.3% | 1.1% | 19.1% | -8.4% | 10.9% | 3.1% | - | |
| Total Other Income/Expenses Net | 338.5 | 374.4 | 1,609.3 | 1,971.3 | 28,658.4 | -1,192.7 | -1,368.8 | -1,599.4 | -1,327.8 | - | |
| Total Other Income/Expenses Net % Chg. | 15.7% | 10.6% | 329.8% | 22.5% | 1353.8% | - | 14.8% | 16.8% | 17.0% | - | |
| Income Before Tax | 7,189.7 | 6,010.6 | 7,259.1 | 7,742.7 | 36,687.5 | 10,353.7 | 9,809.4 | 10,751.7 | 11,360.5 | - | |
| Income Before Tax % Chg. | 2.7% | -16.4% | 20.8% | 6.7% | 373.8% | -71.8% | -5.3% | 9.6% | 5.7% | - | |
| Income Before Tax Margin | 38.0% | 34.7% | 44.7% | 42.3% | 145.8% | 34.1% | 30.6% | 33.6% | 35.7% | - | |
| Income Before Tax Margin % Chg. | 2.2% | -8.7% | 28.8% | -5.2% | 244.4% | -76.6% | -10.3% | 10.0% | 6.0% | - | |
| Income Tax Expense | 1,983.7 | 1,803.9 | 1,652.7 | 1,743.2 | -10,058.6 | 2,654.5 | 2,557.7 | 2,613.5 | 2,714.0 | - | |
| Income Tax Expense % Chg. | 4.8% | -9.1% | -8.4% | 5.5% | - | - | -3.6% | 2.2% | 3.8% | - | |
| Net Income | 4,840.2 | 3,862.0 | 5,318.8 | 5,762.7 | 46,534.1 | 7,478.6 | 7,071.9 | 7,934.8 | 8,432.0 | - | |
| Net Income % Chg. | 1.6% | -20.2% | 37.7% | 8.3% | 707.5% | -83.9% | -5.4% | 12.2% | 6.3% | - | |
| Net Income Margin | 25.6% | 22.3% | 32.7% | 31.5% | 185.0% | 24.6% | 22.0% | 24.8% | 26.5% | - | |
| Net Income Margin % Chg. | 1.2% | -12.8% | 46.8% | -3.8% | 487.0% | -86.7% | -10.5% | 12.6% | 6.6% | - | |
| Weighted Avg. Shares Out | 1,901.0 | 1,864.0 | 1,858.0 | 1,858.0 | 2,044.0 | 2,285.0 | 2,284.0 | 2,286.0 | 2,286.0 | 2,058.5 | |
| Weighted Avg. Shares Out % Chg. | -2.0% | -1.9% | -0.3% | - | 10.0% | 11.8% | -0.0% | 0.1% | - | 2.8% | |
| EPS | 2.5 | 2.1 | 2.9 | 3.1 | 22.8 | 3.3 | 3.1 | 3.5 | 3.7 | - | |
| EPS % Chg. | 3.7% | -18.6% | 38.2% | 8.4% | 633.9% | -85.6% | -5.4% | 12.1% | 6.4% | - | |
| Weighted Avg. Shares Out Dil | 1,908.0 | 1,870.0 | 1,863.0 | 1,865.0 | 2,051.0 | 2,292.0 | 2,291.0 | 2,295.0 | 2,295.0 | 2,065.0 | |
| Weighted Avg. Shares Out Dil % Chg. | -2.1% | -2.0% | -0.4% | 0.1% | 10.0% | 11.8% | -0.0% | 0.2% | - | 2.5% | |
| EPS Diluted | 2.5 | 2.1 | 2.9 | 3.1 | 22.7 | 3.3 | 3.1 | 3.5 | 3.7 | - | |
| EPS Diluted % Chg. | 3.8% | -18.6% | 38.2% | 8.2% | 634.3% | -85.6% | -5.4% | 12.0% | 6.1% | - | |
| Interest Income | 76.9 | 80.6 | 85.5 | 84.3 | 104.1 | 84.3 | 104.1 | 62.0 | 43.4 | - | |
| Interest Income % Chg. | -23.5% | 4.8% | 6.2% | -1.4% | 23.5% | -19.0% | 23.5% | -40.5% | -30.0% | - | |
| Interest Expense | 761.2 | 729.0 | 721.6 | 830.7 | 1,393.6 | 2,025.9 | 2,216.8 | 2,211.8 | 1,885.8 | - | |
| Interest Expense % Chg. | 5.9% | -4.2% | -1.0% | 15.1% | 67.8% | 45.4% | 9.4% | -0.2% | -14.7% | - | |
| EBIT | 6,505.3 | 5,362.2 | 6,623.1 | 6,996.3 | 35,398.0 | 8,412.2 | 7,696.8 | 8,601.9 | 9,518.1 | - | |
| EBIT % Chg. | 1.9% | -17.6% | 23.5% | 5.6% | 406.0% | -76.2% | -8.5% | 11.8% | 10.7% | - | |
| EBIT Margin | 34.4% | 31.0% | 40.8% | 38.3% | 140.7% | 27.7% | 24.0% | 26.9% | 29.9% | - | |
| EBIT Margin % Chg. | 1.4% | -10.0% | 31.7% | -6.2% | 267.8% | -80.3% | -13.4% | 12.2% | 11.0% | - | |
| Depreciation & Amortization | 591.4 | 648.4 | 530.6 | 752.6 | 1,118.3 | 1,286.9 | 1,874.6 | 1,797.7 | 1,334.0 | - | |
| Depreciation & Amortization % Chg. | 0.4% | 9.6% | -18.2% | 41.8% | 48.6% | 15.1% | 45.7% | -4.1% | -25.8% | - | |
| EBITDA | 7,096.7 | 6,010.6 | 7,153.7 | 7,748.9 | 36,516.4 | 9,699.1 | 9,571.4 | 10,399.6 | 10,852.1 | - | |
| EBITDA % Chg. | 1.8% | -15.3% | 19.0% | 8.3% | 371.2% | -73.4% | -1.3% | 8.7% | 4.4% | - | |
| EBITDA Margin | 37.5% | 34.7% | 44.0% | 42.4% | 145.1% | 31.9% | 29.8% | 32.5% | 34.1% | - | |
| EBITDA Margin % Chg. | 1.3% | -7.5% | 26.9% | -3.8% | 242.6% | -78.0% | -6.6% | 9.1% | 4.7% | - |