British American Tobacco p.l.c. (BTI)

Growth

Revenue 5Y7.19%
Revenue 3Y1.58%
EPS 5Y3.53%
EPS 3Y4.07%
Dividend 5Y6.49%
Dividend 3Y4.09%

Capital Efficiency

ROIC3.95%
ROE4.80%
ROA2.11%
ROTA2.11%

Capital Structure

Market Cap86.31B
EV127.62B
Cash3.57B
Current Ratio0.88
Debt/Equity0.51
Net Debt/EBITDA10.61
Show More

Income Statement

Select a metric from the list below to chart it

Dec '95
Dec '00
Dec '05
Dec '10
Dec '15
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
18,919.6
17,321.5
16,246.6
18,288.6
25,158.4
30,365.6
32,082.8
31,957.5
31,843.5
-
Revenue % Chg.
0.5%
-8.4%
-6.2%
12.6%
37.6%
20.7%
5.7%
-0.4%
-0.4%
-
Cost of Revenue
4,020.7
3,756.6
3,760.4
4,628.2
6,240.0
5,641.2
5,501.1
5,130.4
5,432.9
-
Cost of Revenue % Chg.
-2.1%
-6.6%
0.1%
23.1%
34.8%
-9.6%
-2.5%
-6.7%
5.9%
-
Gross Profit
14,898.9
13,564.8
12,486.2
13,660.3
18,918.4
24,724.5
26,581.7
26,827.2
26,410.6
-
Gross Profit % Chg.
1.2%
-9.0%
-8.0%
9.4%
38.5%
30.7%
7.5%
0.9%
-1.6%
-
Gross Profit Margin
78.7%
78.3%
76.9%
74.7%
75.2%
81.4%
82.9%
83.9%
82.9%
-
Gross Profit Margin % Chg.
0.7%
-0.6%
-1.9%
-2.8%
0.7%
8.3%
1.8%
1.3%
-1.2%
-
R&D Expenses
112.8
91.7
74.4
65.7
99.2
130.2
156.2
150.0
-
-
R&D Expenses % Chg.
-2.2%
-18.7%
-18.9%
-11.7%
50.9%
31.3%
20.0%
-4.0%
-
-
Selling, General, & Admin Expenses
18.3
18.5
15.6
14.1
59.1
31.5
31.4
35.1
-
-
Selling, General, & Admin Expenses % Chg.
-2.0%
0.7%
-15.4%
-9.5%
318.4%
-46.8%
-0.4%
11.9%
-
-
Other Expenses
7,860.7
7,685.8
6,704.2
7,811.6
10,738.4
12,862.4
14,950.6
14,025.7
13,718.6
-
Other Expenses % Chg.
0.7%
-2.2%
-12.8%
16.5%
37.5%
19.8%
16.2%
-6.2%
-2.2%
-
Operating Income
6,851.2
5,636.2
5,649.9
5,771.4
8,029.1
11,546.4
11,178.2
12,351.1
12,688.3
-
Operating Income % Chg.
2.1%
-17.7%
0.2%
2.2%
39.1%
43.8%
-3.2%
10.5%
2.7%
-
Operating Income Margin
36.2%
32.5%
34.8%
31.6%
31.9%
38.0%
34.8%
38.6%
39.8%
-
Operating Income Margin % Chg.
1.6%
-10.1%
6.9%
-9.3%
1.1%
19.1%
-8.4%
10.9%
3.1%
-
Total Other Income/Expenses Net
338.5
374.4
1,609.3
1,971.3
28,658.4
-1,192.7
-1,368.8
-1,599.4
-1,327.8
-
Total Other Income/Expenses Net % Chg.
15.7%
10.6%
329.8%
22.5%
1353.8%
-
14.8%
16.8%
17.0%
-
Income Before Tax
7,189.7
6,010.6
7,259.1
7,742.7
36,687.5
10,353.7
9,809.4
10,751.7
11,360.5
-
Income Before Tax % Chg.
2.7%
-16.4%
20.8%
6.7%
373.8%
-71.8%
-5.3%
9.6%
5.7%
-
Income Before Tax Margin
38.0%
34.7%
44.7%
42.3%
145.8%
34.1%
30.6%
33.6%
35.7%
-
Income Before Tax Margin % Chg.
2.2%
-8.7%
28.8%
-5.2%
244.4%
-76.6%
-10.3%
10.0%
6.0%
-
Income Tax Expense
1,983.7
1,803.9
1,652.7
1,743.2
-10,058.6
2,654.5
2,557.7
2,613.5
2,714.0
-
Income Tax Expense % Chg.
4.8%
-9.1%
-8.4%
5.5%
-
-
-3.6%
2.2%
3.8%
-
Net Income
4,840.2
3,862.0
5,318.8
5,762.7
46,534.1
7,478.6
7,071.9
7,934.8
8,432.0
-
Net Income % Chg.
1.6%
-20.2%
37.7%
8.3%
707.5%
-83.9%
-5.4%
12.2%
6.3%
-
Net Income Margin
25.6%
22.3%
32.7%
31.5%
185.0%
24.6%
22.0%
24.8%
26.5%
-
Net Income Margin % Chg.
1.2%
-12.8%
46.8%
-3.8%
487.0%
-86.7%
-10.5%
12.6%
6.6%
-
Weighted Avg. Shares Out
1,901.0
1,864.0
1,858.0
1,858.0
2,044.0
2,285.0
2,284.0
2,286.0
2,286.0
2,058.5
Weighted Avg. Shares Out % Chg.
-2.0%
-1.9%
-0.3%
-
10.0%
11.8%
-0.0%
0.1%
-
2.8%
EPS
2.5
2.1
2.9
3.1
22.8
3.3
3.1
3.5
3.7
-
EPS % Chg.
3.7%
-18.6%
38.2%
8.4%
633.9%
-85.6%
-5.4%
12.1%
6.4%
-
Weighted Avg. Shares Out Dil
1,908.0
1,870.0
1,863.0
1,865.0
2,051.0
2,292.0
2,291.0
2,295.0
2,295.0
2,065.0
Weighted Avg. Shares Out Dil % Chg.
-2.1%
-2.0%
-0.4%
0.1%
10.0%
11.8%
-0.0%
0.2%
-
2.5%
EPS Diluted
2.5
2.1
2.9
3.1
22.7
3.3
3.1
3.5
3.7
-
EPS Diluted % Chg.
3.8%
-18.6%
38.2%
8.2%
634.3%
-85.6%
-5.4%
12.0%
6.1%
-
Interest Income
76.9
80.6
85.5
84.3
104.1
84.3
104.1
62.0
43.4
-
Interest Income % Chg.
-23.5%
4.8%
6.2%
-1.4%
23.5%
-19.0%
23.5%
-40.5%
-30.0%
-
Interest Expense
761.2
729.0
721.6
830.7
1,393.6
2,025.9
2,216.8
2,211.8
1,885.8
-
Interest Expense % Chg.
5.9%
-4.2%
-1.0%
15.1%
67.8%
45.4%
9.4%
-0.2%
-14.7%
-
EBIT
6,505.3
5,362.2
6,623.1
6,996.3
35,398.0
8,412.2
7,696.8
8,601.9
9,518.1
-
EBIT % Chg.
1.9%
-17.6%
23.5%
5.6%
406.0%
-76.2%
-8.5%
11.8%
10.7%
-
EBIT Margin
34.4%
31.0%
40.8%
38.3%
140.7%
27.7%
24.0%
26.9%
29.9%
-
EBIT Margin % Chg.
1.4%
-10.0%
31.7%
-6.2%
267.8%
-80.3%
-13.4%
12.2%
11.0%
-
Depreciation & Amortization
591.4
648.4
530.6
752.6
1,118.3
1,286.9
1,874.6
1,797.7
1,334.0
-
Depreciation & Amortization % Chg.
0.4%
9.6%
-18.2%
41.8%
48.6%
15.1%
45.7%
-4.1%
-25.8%
-
EBITDA
7,096.7
6,010.6
7,153.7
7,748.9
36,516.4
9,699.1
9,571.4
10,399.6
10,852.1
-
EBITDA % Chg.
1.8%
-15.3%
19.0%
8.3%
371.2%
-73.4%
-1.3%
8.7%
4.4%
-
EBITDA Margin
37.5%
34.7%
44.0%
42.4%
145.1%
31.9%
29.8%
32.5%
34.1%
-
EBITDA Margin % Chg.
1.3%
-7.5%
26.9%
-3.8%
242.6%
-78.0%
-6.6%
9.1%
4.7%
-