Anheuser-Busch InBev SA/NV (BUD)

Growth

Revenue 5Y0.41%
Revenue 3Y-0.73%
EPS 5Y26.34%
EPS 3Y1.71%
Dividend 5Y-24.87%
Dividend 3Y-33.08%

Capital Efficiency

ROIC7.76%
ROE7.35%
ROA2.40%
ROTA-

Capital Structure

Market Cap120.75B
EV197.16B
Cash7.03B
Current Ratio0.67
Debt/Equity0.61
Net Debt/EBITDA-
Show More

Income Statement

Select a metric from the list below to chart it

Dec '02
Dec '06
Dec '10
Dec '14
Dec '18
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
43,195.0
47,063.0
43,604.0
45,517.0
56,444.0
54,619.0
52,329.0
46,881.0
54,304.0
57,316.0
Revenue % Chg.
8.6%
9.0%
-7.3%
4.4%
24.0%
-3.2%
-4.2%
-10.4%
15.8%
8.4%
Cost of Revenue
17,594.0
18,756.0
17,137.0
17,803.0
21,386.0
20,359.0
20,362.0
19,634.0
23,097.0
25,740.0
Cost of Revenue % Chg.
7.0%
6.6%
-8.6%
3.9%
20.1%
-4.8%
0.0%
-3.6%
17.6%
15.5%
Gross Profit
25,601.0
28,307.0
26,467.0
27,714.0
35,058.0
34,260.0
31,967.0
27,247.0
31,207.0
31,576.0
Gross Profit % Chg.
9.8%
10.6%
-6.5%
4.7%
26.5%
-2.3%
-6.7%
-14.8%
14.5%
3.2%
Gross Profit Margin
59.3%
60.1%
60.7%
60.9%
62.1%
62.7%
61.1%
58.1%
57.5%
55.1%
Gross Profit Margin % Chg.
1.1%
1.5%
0.9%
0.3%
2.0%
1.0%
-2.6%
-4.9%
-1.1%
-4.8%
Selling, General, & Admin Expenses
12,558.0
14,385.0
13,732.0
15,171.0
18,099.0
17,118.0
16,421.0
15,369.0
17,575.0
17,589.0
Selling, General, & Admin Expenses % Chg.
11.8%
14.5%
-4.5%
10.5%
19.3%
-5.4%
-4.1%
-6.4%
14.4%
2.7%
Other Expenses
-1,081.0
-1,347.0
-951.0
-625.0
-632.0
-260.0
-623.0
-204.0
-441.0
-456.0
Other Expenses % Chg.
84.2%
24.6%
29.4%
34.3%
1.1%
58.9%
139.6%
67.3%
116.2%
11.1%
Operating Income
20,443.0
15,111.0
13,904.0
12,882.0
17,152.0
17,106.0
16,098.0
9,620.0
13,824.0
14,091.0
Operating Income % Chg.
60.6%
-26.1%
-8.0%
-7.4%
33.1%
-0.3%
-5.9%
-40.2%
43.7%
24.3%
Operating Income Margin
47.3%
32.1%
31.9%
28.3%
30.4%
31.3%
30.8%
20.5%
25.5%
24.6%
Operating Income Margin % Chg.
47.8%
-32.2%
-0.7%
-11.2%
7.4%
3.1%
-1.8%
-33.3%
24.1%
14.7%
Total Other Income/Expenses Net
-1,909.0
-1,310.0
-1,443.0
-8,548.0
-6,076.0
-8,576.0
-3,322.0
-7,541.0
-5,361.0
-4,873.0
Total Other Income/Expenses Net % Chg.
20.7%
31.4%
10.2%
492.4%
28.9%
41.1%
61.3%
127.0%
28.9%
119.4%
Income Before Tax
18,534.0
13,801.0
12,461.0
4,334.0
11,076.0
8,530.0
12,776.0
2,079.0
8,463.0
9,218.0
Income Before Tax % Chg.
66.2%
-25.5%
-9.7%
-65.2%
155.6%
-23.0%
49.8%
-83.7%
307.1%
1.1%
Income Before Tax Margin
42.9%
29.3%
28.6%
9.5%
19.6%
15.6%
24.4%
4.4%
15.6%
16.1%
Income Before Tax Margin % Chg.
53.0%
-31.7%
-2.5%
-66.7%
106.1%
-20.4%
56.3%
-81.8%
251.4%
-6.7%
Income Tax Expense
2,016.0
2,499.0
2,594.0
1,613.0
1,920.0
2,839.0
2,786.0
1,932.0
2,350.0
2,372.0
Income Tax Expense % Chg.
17.4%
24.0%
3.8%
-37.8%
19.0%
47.9%
-1.9%
-30.7%
21.6%
-13.4%
Net Income
14,394.0
9,216.0
8,273.0
1,241.0
7,996.0
4,368.0
9,171.0
1,405.0
4,670.0
5,088.0
Net Income % Chg.
98.7%
-36.0%
-10.2%
-85.0%
544.3%
-45.4%
110.0%
-84.7%
232.4%
2.3%
Net Income Margin
33.3%
19.6%
19.0%
2.7%
14.2%
8.0%
17.5%
3.0%
8.6%
8.9%
Net Income Margin % Chg.
82.9%
-41.2%
-3.1%
-85.6%
419.6%
-43.5%
119.1%
-82.9%
186.9%
-5.6%
Weighted Avg. Shares Out
1,617.0
1,634.0
1,638.0
1,717.0
1,971.0
1,975.0
1,985.1
1,998.0
2,007.0
2,012.0
Weighted Avg. Shares Out % Chg.
1.1%
1.1%
0.2%
4.8%
14.8%
0.2%
0.5%
0.7%
0.5%
0.9%
EPS
8.9
5.6
5.1
0.7
4.1
2.2
4.6
0.7
2.3
2.5
EPS % Chg.
96.5%
-36.6%
-10.5%
-85.7%
463.9%
-45.6%
109.0%
-84.8%
232.9%
1.9%
Weighted Avg. Shares Out Dil
1,650.0
1,665.0
1,668.0
1,755.0
2,010.0
2,011.0
2,024.5
2,037.0
2,045.0
2,012.0
Weighted Avg. Shares Out Dil % Chg.
1.4%
0.9%
0.2%
5.2%
14.5%
0.0%
0.7%
0.6%
0.4%
0.9%
EPS Diluted
8.7
5.5
5.0
0.7
4.0
2.2
4.5
0.7
2.3
2.5
EPS Diluted % Chg.
96.0%
-36.5%
-10.5%
-85.7%
460.6%
-45.5%
108.8%
-84.8%
230.4%
1.9%
Interest Income
286.0
335.0
339.0
561.0
287.0
333.0
410.0
465.0
231.0
360.0
Interest Income % Chg.
38.8%
17.1%
1.2%
65.5%
-48.8%
16.0%
23.1%
13.4%
-50.3%
-
Interest Expense
2,521.0
2,457.0
2,249.0
4,841.0
5,007.0
4,612.0
4,894.0
4,650.0
4,340.0
4,775.0
Interest Expense % Chg.
10.7%
-2.5%
-8.5%
115.3%
3.4%
-7.9%
6.1%
-5.0%
-6.7%
0.9%
EBIT
16,299.0
11,679.0
10,551.0
54.0
6,356.0
4,251.0
8,292.0
-2,106.0
4,354.0
4,803.0
EBIT % Chg.
79.5%
-28.3%
-9.7%
-99.5%
11670.4%
-33.1%
95.1%
-
-
9.6%
EBIT Margin
37.7%
24.8%
24.2%
0.1%
11.3%
7.8%
15.8%
-4.5%
8.0%
8.4%
EBIT Margin % Chg.
65.2%
-34.2%
-2.5%
-99.5%
9391.7%
-30.9%
103.6%
-
-
1.1%
Depreciation & Amortization
2,985.0
3,353.0
3,153.0
3,477.0
4,276.0
4,260.0
4,657.0
4,829.0
5,052.0
-
Depreciation & Amortization % Chg.
8.7%
12.3%
-6.0%
10.3%
23.0%
-0.4%
9.3%
3.7%
4.6%
-
EBITDA
19,284.0
15,032.0
13,704.0
3,531.0
10,632.0
8,511.0
12,949.0
2,723.0
9,406.0
4,803.0
EBITDA % Chg.
63.1%
-22.0%
-8.8%
-74.2%
201.1%
-19.9%
52.1%
-79.0%
245.4%
9.6%
EBITDA Margin
44.6%
31.9%
31.4%
7.8%
18.8%
15.6%
24.7%
5.8%
17.3%
8.4%
EBITDA Margin % Chg.
50.1%
-28.5%
-1.6%
-75.3%
142.8%
-17.3%
58.8%
-76.5%
198.2%
1.1%