Anheuser-Busch InBev SA/NV (BUD)
Growth
Revenue 5Y0.41%
Revenue 3Y-0.73%
EPS 5Y26.34%
EPS 3Y1.71%
Dividend 5Y-24.87%
Dividend 3Y-33.08%
Capital Efficiency
ROIC7.76%
ROE7.35%
ROA2.40%
ROTA-
Capital Structure
Market Cap120.75B
EV197.16B
Cash7.03B
Current Ratio0.67
Debt/Equity0.61
Net Debt/EBITDA-
BUD
Income Statement
Select a metric from the list below to chart it
Dec '02
Dec '06
Dec '10
Dec '14
Dec '18
TTM
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43,195.0 | 47,063.0 | 43,604.0 | 45,517.0 | 56,444.0 | 54,619.0 | 52,329.0 | 46,881.0 | 54,304.0 | 57,316.0 | |
| Revenue % Chg. | 8.6% | 9.0% | -7.3% | 4.4% | 24.0% | -3.2% | -4.2% | -10.4% | 15.8% | 8.4% | |
| Cost of Revenue | 17,594.0 | 18,756.0 | 17,137.0 | 17,803.0 | 21,386.0 | 20,359.0 | 20,362.0 | 19,634.0 | 23,097.0 | 25,740.0 | |
| Cost of Revenue % Chg. | 7.0% | 6.6% | -8.6% | 3.9% | 20.1% | -4.8% | 0.0% | -3.6% | 17.6% | 15.5% | |
| Gross Profit | 25,601.0 | 28,307.0 | 26,467.0 | 27,714.0 | 35,058.0 | 34,260.0 | 31,967.0 | 27,247.0 | 31,207.0 | 31,576.0 | |
| Gross Profit % Chg. | 9.8% | 10.6% | -6.5% | 4.7% | 26.5% | -2.3% | -6.7% | -14.8% | 14.5% | 3.2% | |
| Gross Profit Margin | 59.3% | 60.1% | 60.7% | 60.9% | 62.1% | 62.7% | 61.1% | 58.1% | 57.5% | 55.1% | |
| Gross Profit Margin % Chg. | 1.1% | 1.5% | 0.9% | 0.3% | 2.0% | 1.0% | -2.6% | -4.9% | -1.1% | -4.8% | |
| Selling, General, & Admin Expenses | 12,558.0 | 14,385.0 | 13,732.0 | 15,171.0 | 18,099.0 | 17,118.0 | 16,421.0 | 15,369.0 | 17,575.0 | 17,589.0 | |
| Selling, General, & Admin Expenses % Chg. | 11.8% | 14.5% | -4.5% | 10.5% | 19.3% | -5.4% | -4.1% | -6.4% | 14.4% | 2.7% | |
| Other Expenses | -1,081.0 | -1,347.0 | -951.0 | -625.0 | -632.0 | -260.0 | -623.0 | -204.0 | -441.0 | -456.0 | |
| Other Expenses % Chg. | 84.2% | 24.6% | 29.4% | 34.3% | 1.1% | 58.9% | 139.6% | 67.3% | 116.2% | 11.1% | |
| Operating Income | 20,443.0 | 15,111.0 | 13,904.0 | 12,882.0 | 17,152.0 | 17,106.0 | 16,098.0 | 9,620.0 | 13,824.0 | 14,091.0 | |
| Operating Income % Chg. | 60.6% | -26.1% | -8.0% | -7.4% | 33.1% | -0.3% | -5.9% | -40.2% | 43.7% | 24.3% | |
| Operating Income Margin | 47.3% | 32.1% | 31.9% | 28.3% | 30.4% | 31.3% | 30.8% | 20.5% | 25.5% | 24.6% | |
| Operating Income Margin % Chg. | 47.8% | -32.2% | -0.7% | -11.2% | 7.4% | 3.1% | -1.8% | -33.3% | 24.1% | 14.7% | |
| Total Other Income/Expenses Net | -1,909.0 | -1,310.0 | -1,443.0 | -8,548.0 | -6,076.0 | -8,576.0 | -3,322.0 | -7,541.0 | -5,361.0 | -4,873.0 | |
| Total Other Income/Expenses Net % Chg. | 20.7% | 31.4% | 10.2% | 492.4% | 28.9% | 41.1% | 61.3% | 127.0% | 28.9% | 119.4% | |
| Income Before Tax | 18,534.0 | 13,801.0 | 12,461.0 | 4,334.0 | 11,076.0 | 8,530.0 | 12,776.0 | 2,079.0 | 8,463.0 | 9,218.0 | |
| Income Before Tax % Chg. | 66.2% | -25.5% | -9.7% | -65.2% | 155.6% | -23.0% | 49.8% | -83.7% | 307.1% | 1.1% | |
| Income Before Tax Margin | 42.9% | 29.3% | 28.6% | 9.5% | 19.6% | 15.6% | 24.4% | 4.4% | 15.6% | 16.1% | |
| Income Before Tax Margin % Chg. | 53.0% | -31.7% | -2.5% | -66.7% | 106.1% | -20.4% | 56.3% | -81.8% | 251.4% | -6.7% | |
| Income Tax Expense | 2,016.0 | 2,499.0 | 2,594.0 | 1,613.0 | 1,920.0 | 2,839.0 | 2,786.0 | 1,932.0 | 2,350.0 | 2,372.0 | |
| Income Tax Expense % Chg. | 17.4% | 24.0% | 3.8% | -37.8% | 19.0% | 47.9% | -1.9% | -30.7% | 21.6% | -13.4% | |
| Net Income | 14,394.0 | 9,216.0 | 8,273.0 | 1,241.0 | 7,996.0 | 4,368.0 | 9,171.0 | 1,405.0 | 4,670.0 | 5,088.0 | |
| Net Income % Chg. | 98.7% | -36.0% | -10.2% | -85.0% | 544.3% | -45.4% | 110.0% | -84.7% | 232.4% | 2.3% | |
| Net Income Margin | 33.3% | 19.6% | 19.0% | 2.7% | 14.2% | 8.0% | 17.5% | 3.0% | 8.6% | 8.9% | |
| Net Income Margin % Chg. | 82.9% | -41.2% | -3.1% | -85.6% | 419.6% | -43.5% | 119.1% | -82.9% | 186.9% | -5.6% | |
| Weighted Avg. Shares Out | 1,617.0 | 1,634.0 | 1,638.0 | 1,717.0 | 1,971.0 | 1,975.0 | 1,985.1 | 1,998.0 | 2,007.0 | 2,012.0 | |
| Weighted Avg. Shares Out % Chg. | 1.1% | 1.1% | 0.2% | 4.8% | 14.8% | 0.2% | 0.5% | 0.7% | 0.5% | 0.9% | |
| EPS | 8.9 | 5.6 | 5.1 | 0.7 | 4.1 | 2.2 | 4.6 | 0.7 | 2.3 | 2.5 | |
| EPS % Chg. | 96.5% | -36.6% | -10.5% | -85.7% | 463.9% | -45.6% | 109.0% | -84.8% | 232.9% | 1.9% | |
| Weighted Avg. Shares Out Dil | 1,650.0 | 1,665.0 | 1,668.0 | 1,755.0 | 2,010.0 | 2,011.0 | 2,024.5 | 2,037.0 | 2,045.0 | 2,012.0 | |
| Weighted Avg. Shares Out Dil % Chg. | 1.4% | 0.9% | 0.2% | 5.2% | 14.5% | 0.0% | 0.7% | 0.6% | 0.4% | 0.9% | |
| EPS Diluted | 8.7 | 5.5 | 5.0 | 0.7 | 4.0 | 2.2 | 4.5 | 0.7 | 2.3 | 2.5 | |
| EPS Diluted % Chg. | 96.0% | -36.5% | -10.5% | -85.7% | 460.6% | -45.5% | 108.8% | -84.8% | 230.4% | 1.9% | |
| Interest Income | 286.0 | 335.0 | 339.0 | 561.0 | 287.0 | 333.0 | 410.0 | 465.0 | 231.0 | 360.0 | |
| Interest Income % Chg. | 38.8% | 17.1% | 1.2% | 65.5% | -48.8% | 16.0% | 23.1% | 13.4% | -50.3% | - | |
| Interest Expense | 2,521.0 | 2,457.0 | 2,249.0 | 4,841.0 | 5,007.0 | 4,612.0 | 4,894.0 | 4,650.0 | 4,340.0 | 4,775.0 | |
| Interest Expense % Chg. | 10.7% | -2.5% | -8.5% | 115.3% | 3.4% | -7.9% | 6.1% | -5.0% | -6.7% | 0.9% | |
| EBIT | 16,299.0 | 11,679.0 | 10,551.0 | 54.0 | 6,356.0 | 4,251.0 | 8,292.0 | -2,106.0 | 4,354.0 | 4,803.0 | |
| EBIT % Chg. | 79.5% | -28.3% | -9.7% | -99.5% | 11670.4% | -33.1% | 95.1% | - | - | 9.6% | |
| EBIT Margin | 37.7% | 24.8% | 24.2% | 0.1% | 11.3% | 7.8% | 15.8% | -4.5% | 8.0% | 8.4% | |
| EBIT Margin % Chg. | 65.2% | -34.2% | -2.5% | -99.5% | 9391.7% | -30.9% | 103.6% | - | - | 1.1% | |
| Depreciation & Amortization | 2,985.0 | 3,353.0 | 3,153.0 | 3,477.0 | 4,276.0 | 4,260.0 | 4,657.0 | 4,829.0 | 5,052.0 | - | |
| Depreciation & Amortization % Chg. | 8.7% | 12.3% | -6.0% | 10.3% | 23.0% | -0.4% | 9.3% | 3.7% | 4.6% | - | |
| EBITDA | 19,284.0 | 15,032.0 | 13,704.0 | 3,531.0 | 10,632.0 | 8,511.0 | 12,949.0 | 2,723.0 | 9,406.0 | 4,803.0 | |
| EBITDA % Chg. | 63.1% | -22.0% | -8.8% | -74.2% | 201.1% | -19.9% | 52.1% | -79.0% | 245.4% | 9.6% | |
| EBITDA Margin | 44.6% | 31.9% | 31.4% | 7.8% | 18.8% | 15.6% | 24.7% | 5.8% | 17.3% | 8.4% | |
| EBITDA Margin % Chg. | 50.1% | -28.5% | -1.6% | -75.3% | 142.8% | -17.3% | 58.8% | -76.5% | 198.2% | 1.1% |