Ecopetrol S.A. (ECOPETROL)

Basic

  • Market Cap

    COP 101.35T

  • EV

    COP 223.15T

  • Shares Out

    41.12B

  • Revenue

    COP 148.1T

  • Employees

    18,903

Margins

  • Gross

    40.56%

  • EBITDA

    42.59%

  • Operating

    32.35%

  • Pre-Tax

    29.02%

  • Net

    13.43%

  • FCF

    -2.44%

Returns (5Yr Avg)

  • ROA

    9.82%

  • ROE

    20.01%

  • ROCE

    18.41%

  • ROIC

    11.81%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    COP 2,721

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    COP 3,601.93

  • Earnings (Dil)

    COP 483.58

  • FCF

    -COP 87.82

  • Book Value

    COP 1,899.95

Growth (CAGR)

  • Rev 3Yr

    39.07%

  • Rev 5Yr

    17.68%

  • Rev 10Yr

    7.75%

  • Dil EPS 3Yr

    53.4%

  • Dil EPS 5Yr

    9.05%

  • Dil EPS 10Yr

    7.9%

  • Rev Fwd 2Yr

    -4.1%

  • EBITDA Fwd 2Yr

    -9.66%

  • EPS Fwd 2Yr

    -22.01%

  • EPS LT Growth Est

    -4.26%

Dividends

  • Yield

    —

  • Payout

    100.71%

  • DPS

    COP 486.99

  • DPS Growth 3Yr

    39.34%

  • DPS Growth 5Yr

    40.48%

  • DPS Growth 10Yr

    6.68%

  • DPS Growth Fwd 2Yr

    -16.93%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Impairment of Oil, Gas & Mineral Properties

-414,102.0

1,357,332.0

665,841.0

122,281.0

1,655,238.0

2,194,223.0

Total Revenues

68,603,872.0

71,488,512.0

50,223,393.0

91,881,204.0

159,611,078.0

148,099,381.0

Total Revenues % Chg.

24.3%

4.2%

-29.7%

82.9%

73.7%

-2.3%

Cost of Goods Sold, Total

40,841,535.0

44,511,760.0

37,052,612.0

54,678,065.0

88,706,076.0

88,028,571.0

Gross Profit

27,762,337.0

26,976,752.0

13,170,781.0

37,203,139.0

70,905,002.0

60,070,810.0

Selling General & Admin Expenses, Total

2,646,142.0

3,431,485.0

4,702,893.0

4,810,915.0

6,565,547.0

8,096,882.0

Exploration / Drilling Costs, Total

1,387,379.0

763,452.0

689,087.0

959,562.0

1,512,268.0

1,512,268.0

Impairment of Oil, Gas & Mineral Properties

-414,102.0

1,017,061.0

217,709.0

-364,127.0

623,074.0

623,074.0

Other Operating Expenses

727,704.0

795,103.0

996,348.0

927,336.0

1,706,193.0

1,924,766.0

Other Operating Expenses, Total

4,347,123.0

6,007,101.0

6,606,037.0

6,333,686.0

10,407,082.0

12,156,990.0

Operating Income

23,415,214.0

20,969,651.0

6,564,744.0

30,869,453.0

60,497,920.0

47,913,820.0

Interest Expense, Total

-2,399,414.0

-1,894,490.0

-2,384,342.0

-3,095,224.0

-5,517,417.0

-6,880,871.0

Interest And Investment Income

383,624.0

598,934.0

299,290.0

266,143.0

966,022.0

1,731,273.0

Net Interest Expenses

-2,015,790.0

-1,295,556.0

-2,085,052.0

-2,829,081.0

-4,551,395.0

-5,149,598.0

Income (Loss) On Equity Invest.

165,836.0

366,904.0

76,336.0

426,164.0

768,422.0

718,074.0

Currency Exchange Gains (Loss)

372,223.0

40,639.0

346,774.0

330,002.0

-124,650.0

2,059,035.0

Other Non Operating Income (Expenses)

-367,176.0

-415,577.0

-743,309.0

-1,198,975.0

-2,158,712.0

-2,557,715.0

EBT, Excl. Unusual Items

21,570,307.0

19,666,061.0

4,159,493.0

27,597,563.0

54,431,585.0

42,983,616.0

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

301,196.0

-318,820.0

-66,512.0

-84,502.0

-2,092.0

-2,092.0

Gain (Loss) On Sale Of Assets

-93,601.0

-148,021.0

-197,952.0

-123,342.0

-86,954.0

179,246.0

Asset Writedown

-1,083,564.0

-426,556.0

935,437.0

-312,976.0

337,167.0

331,558.0

Legal Settlements

-68,398.0

-98,020.0

-139,978.0

-650,926.0

-516,288.0

-516,288.0

Other Unusual Items

-12,065.0

1,048,924.0

86,026.0

—

—

—

EBT, Incl. Unusual Items

20,613,875.0

19,723,568.0

4,776,514.0

26,425,817.0

54,163,418.0

42,976,040.0

Income Tax Expense

8,258,485.0

4,718,413.0

2,038,661.0

8,795,263.0

18,963,938.0

18,891,057.0

Earnings From Continuing Operations

12,355,390.0

15,005,155.0

2,737,853.0

17,630,554.0

35,199,480.0

24,084,983.0

Minority Interest

-974,004.0

-1,261,144.0

-1,151,176.0

-1,981,411.0

-3,594,699.0

-4,201,931.0

Net Income

11,381,386.0

13,744,011.0

1,586,677.0

15,649,143.0

31,604,781.0

19,883,052.0

Net Income to Common Incl Extra Items

11,381,386.0

13,744,011.0

1,586,677.0

15,649,143.0

31,604,781.0

19,883,052.0

Net Income to Common Excl. Extra Items

11,381,386.0

13,744,011.0

1,586,677.0

15,649,143.0

31,604,781.0

19,883,052.0

Total Shares Outstanding

41,116.7

41,116.7

41,116.7

41,116.7

41,116.7

41,116.7

Weighted Avg. Shares Outstanding

41,116.7

41,116.7

41,116.7

41,116.7

41,116.7

41,116.7

Weighted Avg. Shares Outstanding Dil

41,116.7

41,116.7

41,116.7

41,116.7

41,116.7

41,116.7

EPS

276.8

334.3

38.6

380.6

768.7

483.6

EPS Diluted

276.8

334.3

38.6

380.6

768.7

483.6

EBITDA

30,705,962.0

30,909,766.0

16,555,123.0

40,957,634.0

74,033,027.0

63,072,821.0