BW Energy Limited (BWE.OL) Income Statement 2016 — 2022

Select a metric from the list below to chart it

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Income Statement	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22
Revenue	—	—	39.2	282.4	160.3	271.5	277.6
Revenue % Chg.	—	—	—	620.4%	-43.2%	69.4%	2.2%
Cost of Revenue	—	—	8.0	74.7	70.9	62.1	60.1
Gross Profit	—	—	31.2	207.7	89.4	209.4	217.5
Gross Profit Margin	—	—	79.6%	73.5%	55.8%	77.1%	78.4%
Other Expenses	—	2.6	17.9	90.7	73.3	124.3	123.4
Operating Income	—	-2.6	13.3	117.3	1.7	98.4	94.1
Operating Income Margin	—	—	33.9%	41.5%	1.1%	36.2%	33.9%
Total Other Income/Expenses Net	—	-0.2	2.3	-6.0	-13.9	-9.6	-10.3
Income Before Tax	0.1	-2.8	15.6	111.3	-12.2	88.8	83.8
Income Before Tax Margin	—	—	39.8%	39.4%	-7.6%	32.7%	30.2%
Income Tax Expense	—	0.1	11.5	38.8	28.9	36.8	38.8
Net Income	0.1	-2.8	2.6	58.0	-41.1	52.0	45.0
Net Income Margin	—	—	6.6%	20.5%	-25.6%	19.2%	16.2%
Weighted Avg. Shares Out	234.3	234.3	234.3	234.3	228.0	256.6	234.3
EPS	0.0	-0.0	0.0	0.3	-0.2	0.2	0.2
EPS % Chg.	—	—	—	2152.9%	—	—	-5.0%
Weighted Avg. Shares Out Dil	234.3	234.3	234.3	234.3	228.0	257.3	234.3
EPS Diluted	0.0	-0.0	0.0	0.3	-0.2	0.2	0.2
Interest Income	0.1	0.1	0.7	2.0	0.9	0.7	1.7
Interest Expense	—	0.2	—	0.7	14.4	10.4	0.5
EBIT	0.2	-2.9	16.3	112.6	-25.7	79.1	85.0
EBIT Margin	—	—	41.6%	39.9%	-16.0%	29.1%	30.6%
Depreciation & Amortization	—	—	8.0	69.1	71.4	49.6	43.0
EBITDA	0.2	-2.9	24.3	181.7	45.7	128.7	128.0
EBITDA Margin	—	—	62.0%	64.3%	28.5%	47.4%	46.1%

BW Energy Limited (BWE.OL)