Chubb Limited (CB)

Growth

Revenue 5Y5.96%
Revenue 3Y8.80%
EPS 5Y16.21%
EPS 3Y30.39%
Dividend 5Y4.15%
Dividend 3Y2.53%

Capital Efficiency

ROIC-
ROE11.39%
ROA3.10%
ROTA3.24%

Capital Structure

Market Cap89.88B
EV103.27B
Cash2.13B
Current Ratio-
Debt/Equity0.76
Net Debt/EBITDA1.62
Show More

Income Statement

Select a metric from the list below to chart it

Sep '92
Sep '98
Dec '04
Dec '10
Dec '16
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
19,261.0
19,171.0
18,987.0
31,469.0
32,243.0
32,717.0
34,186.0
35,994.0
40,963.0
42,156.0
Revenue % Chg.
7.4%
-0.5%
-1.0%
65.7%
2.5%
1.5%
4.5%
5.3%
13.8%
4.5%
Gross Profit
-
-
-
-
-
-
-
-
40,963.0
-
Gross Profit Margin
-
-
-
-
-
-
-
-
100.0%
-
Selling, General, & Admin Expenses
2,211.0
2,245.0
2,270.0
3,081.0
2,833.0
2,886.0
3,030.0
2,979.0
3,136.0
3,290.0
Selling, General, & Admin Expenses % Chg.
5.5%
1.5%
1.1%
35.7%
-8.0%
1.9%
5.0%
-1.7%
5.3%
6.0%
Other Expenses
12,537.0
13,159.0
13,088.0
22,341.0
24,771.0
24,474.0
-
-
-
-
Other Expenses % Chg.
-0.6%
5.0%
-0.5%
70.7%
10.9%
-1.2%
-
-
-
-
Income Before Tax
4,238.0
3,487.0
3,296.0
4,950.0
3,722.0
4,657.0
5,249.0
4,162.0
9,816.0
7,459.0
Income Before Tax % Chg.
42.4%
-17.7%
-5.5%
50.2%
-24.8%
25.1%
12.7%
-20.7%
135.8%
-25.6%
Income Before Tax Margin
22.0%
18.2%
17.4%
15.7%
11.5%
14.2%
15.4%
11.6%
24.0%
17.7%
Income Before Tax Margin % Chg.
32.6%
-17.3%
-4.6%
-9.4%
-26.6%
23.3%
7.9%
-24.7%
107.2%
-28.8%
Income Tax Expense
480.0
634.0
462.0
815.0
-139.0
695.0
795.0
629.0
1,277.0
1,317.0
Income Tax Expense % Chg.
77.8%
32.1%
-27.1%
76.4%
-
-
14.4%
-20.9%
103.0%
9.1%
Net Income
3,758.0
2,853.0
2,834.0
4,135.0
3,861.0
3,962.0
4,454.0
3,533.0
8,539.0
6,142.0
Net Income % Chg.
38.9%
-24.1%
-0.7%
45.9%
-6.6%
2.6%
12.4%
-20.7%
141.7%
-30.3%
Net Income Margin
19.5%
14.9%
14.9%
13.1%
12.0%
12.1%
13.0%
9.8%
20.8%
14.6%
Net Income Margin % Chg.
29.3%
-23.7%
0.3%
-12.0%
-8.9%
1.1%
7.6%
-24.7%
112.4%
-33.4%
Weighted Avg. Shares Out
340.9
335.6
325.6
462.5
467.1
463.6
452.0
450.7
450.7
421.8
Weighted Avg. Shares Out % Chg.
0.3%
-1.6%
-3.0%
42.1%
1.0%
-0.8%
-2.5%
-0.3%
-
-4.7%
EPS
11.0
8.5
8.7
8.9
8.3
8.6
9.9
7.8
20.0
14.5
EPS % Chg.
38.4%
-22.9%
2.5%
2.6%
-7.6%
3.5%
15.3%
-20.5%
155.4%
-27.1%
Weighted Avg. Shares Out Dil
344.1
339.0
328.8
465.9
471.2
466.8
458.9
453.4
453.4
426.9
Weighted Avg. Shares Out Dil % Chg.
0.4%
-1.5%
-3.0%
41.7%
1.1%
-0.9%
-1.7%
-1.2%
-
-4.8%
EPS Diluted
10.9
8.4
8.6
8.9
8.2
8.5
9.7
7.8
19.3
14.3
EPS Diluted % Chg.
38.4%
-22.9%
2.4%
2.9%
-7.7%
3.7%
14.3%
-19.7%
147.4%
-27.0%
Interest Income
-
-
-
-
-
-
25.0
19.0
11.0
-
Interest Income % Chg.
-
-
-
-
-
-
-
-24.0%
-42.1%
-
Interest Expense
275.0
280.0
300.0
605.0
607.0
641.0
552.0
516.0
492.0
542.0
Interest Expense % Chg.
10.0%
1.8%
7.1%
101.7%
0.3%
5.6%
-13.9%
-6.5%
-4.7%
10.2%
EBIT
3,963.0
3,207.0
2,996.0
4,345.0
3,115.0
4,016.0
4,722.0
3,665.0
9,335.0
6,917.0
EBIT % Chg.
45.4%
-19.1%
-6.6%
45.0%
-28.3%
28.9%
17.6%
-22.4%
154.7%
-27.5%
EBIT Margin
20.6%
16.7%
15.8%
13.8%
9.7%
12.3%
13.8%
10.2%
22.8%
16.4%
EBIT Margin % Chg.
35.4%
-18.7%
-5.7%
-12.5%
-30.0%
27.1%
12.5%
-26.3%
123.8%
-30.7%
Depreciation & Amortization
95.0
108.0
171.0
1,559.0
260.0
339.0
305.0
290.0
287.0
282.0
Depreciation & Amortization % Chg.
86.3%
13.7%
58.3%
811.7%
-83.3%
30.4%
-10.0%
-4.9%
-1.0%
-2.4%
EBITDA
4,058.0
3,315.0
3,167.0
5,904.0
3,375.0
4,355.0
5,027.0
3,955.0
9,622.0
7,199.0
EBITDA % Chg.
46.1%
-18.3%
-4.5%
86.4%
-42.8%
29.0%
15.4%
-21.3%
143.3%
-26.8%
EBITDA Margin
21.1%
17.3%
16.7%
18.8%
10.5%
13.3%
14.7%
11.0%
23.5%
17.1%
EBITDA Margin % Chg.
36.1%
-17.9%
-3.5%
12.5%
-44.2%
27.2%
10.5%
-25.3%
113.8%
-29.9%