Coca-Cola Europacific Partners PLC (CCEP)

Growth

Revenue 5Y4.55%
Revenue 3Y8.15%
EPS 5Y8.20%
EPS 3Y4.57%
Dividend 5Y20.99%
Dividend 3Y9.60%

Capital Efficiency

ROIC6.08%
ROE20.60%
ROA4.62%
ROTA7.93%

Capital Structure

Market Cap25.20B
EV36.02B
Cash1.82B
Current Ratio0.94
Debt/Equity0.74
Net Debt/EBITDA3.74
Show More

Income Statement

Select a metric from the list below to chart it

Dec '86
Dec '93
Dec '00
Dec '07
Dec '14
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
6,465.5
7,388.5
6,971.8
9,929.3
12,026.5
12,522.3
13,064.8
11,530.8
14,963.0
21,459.6
Revenue % Chg.
-2.4%
14.3%
-5.6%
42.4%
21.1%
4.1%
4.3%
-11.7%
29.8%
71.4%
Cost of Revenue
4,212.2
4,730.5
4,416.2
6,070.9
7,362.5
7,675.6
8,071.3
7,470.1
9,433.6
13,494.8
Cost of Revenue % Chg.
-0.7%
12.3%
-6.6%
37.5%
21.3%
4.3%
5.2%
-7.4%
26.3%
76.3%
Gross Profit
2,253.3
2,658.1
2,555.6
3,858.4
4,664.1
4,846.7
4,993.5
4,060.7
5,529.5
7,964.8
Gross Profit % Chg.
-5.5%
18.0%
-3.9%
51.0%
20.9%
3.9%
3.0%
-18.7%
36.2%
63.6%
Gross Profit Margin
34.9%
36.0%
36.7%
38.9%
38.8%
38.7%
38.2%
35.2%
37.0%
37.1%
Gross Profit Margin % Chg.
-3.1%
3.2%
1.9%
6.0%
-0.2%
-0.2%
-1.2%
-7.9%
4.9%
-4.6%
Selling, General, & Admin Expenses
1,533.7
1,747.0
1,694.5
2,933.2
3,294.2
3,433.4
3,310.5
3,176.8
3,881.3
6,812.9
Selling, General, & Admin Expenses % Chg.
-5.4%
13.9%
-3.0%
73.1%
12.3%
4.2%
-3.6%
-4.0%
22.2%
97.1%
Operating Income
719.6
911.1
861.2
925.2
1,369.9
1,413.4
1,683.0
883.9
1,648.2
-
Operating Income % Chg.
-5.7%
26.6%
-5.5%
7.4%
48.1%
3.2%
19.1%
-47.5%
86.5%
-
Operating Income Margin
11.1%
12.3%
12.4%
9.3%
11.4%
11.3%
12.9%
7.7%
11.0%
-
Operating Income Margin % Chg.
-3.3%
10.8%
0.2%
-24.6%
22.2%
-0.9%
14.1%
-40.5%
43.7%
-
Total Other Income/Expenses Net
-85.8
-112.7
-121.3
-143.5
-109.8
-103.3
-102.2
-128.3
-145.7
-231.0
Total Other Income/Expenses Net % Chg.
14.7%
31.3%
7.7%
18.3%
23.5%
5.9%
1.1%
25.5%
13.6%
123.7%
Income Before Tax
633.8
798.4
739.8
781.7
1,260.1
1,310.1
1,580.8
755.6
1,502.5
2,073.3
Income Before Tax % Chg.
-7.9%
26.0%
-7.3%
5.7%
61.2%
4.0%
20.7%
-52.2%
98.8%
58.3%
Income Before Tax Margin
9.8%
10.8%
10.6%
7.9%
10.5%
10.5%
12.1%
6.6%
10.0%
9.7%
Income Before Tax Margin % Chg.
-5.6%
10.2%
-1.8%
-25.8%
33.1%
-0.1%
15.7%
-45.8%
53.2%
-7.7%
Income Tax Expense
108.7
205.6
147.2
184.8
512.1
321.8
395.7
214.2
428.4
549.0
Income Tax Expense % Chg.
-17.4%
89.3%
-28.4%
25.6%
177.1%
-37.2%
23.0%
-45.9%
100.0%
70.6%
Net Income
525.1
592.8
592.7
596.9
748.0
988.3
1,185.0
541.4
1,067.6
1,524.2
Net Income % Chg.
-5.6%
12.9%
-0.0%
0.7%
25.3%
32.1%
19.9%
-54.3%
97.2%
54.2%
Net Income Margin
8.1%
8.0%
8.5%
6.0%
6.2%
7.9%
9.1%
4.7%
7.1%
7.1%
Net Income Margin % Chg.
-3.3%
-1.2%
6.0%
-29.3%
3.5%
26.9%
14.9%
-48.2%
52.0%
-10.0%
Weighted Avg. Shares Out
268.0
247.0
231.0
378.6
484.5
483.5
465.8
456.0
456.7
461.6
Weighted Avg. Shares Out % Chg.
-8.8%
-7.8%
-6.5%
63.9%
28.0%
-0.2%
-3.7%
-2.1%
0.2%
-4.4%
EPS
2.0
2.4
2.6
1.6
1.5
2.0
2.5
1.2
2.3
3.3
EPS % Chg.
3.7%
22.2%
7.5%
-38.8%
-2.1%
32.4%
24.5%
-53.4%
97.2%
60.5%
Weighted Avg. Shares Out Dil
273.0
252.0
235.0
386.6
489.0
488.0
469.0
456.0
456.7
461.6
Weighted Avg. Shares Out Dil % Chg.
-9.3%
-7.7%
-6.7%
64.5%
26.5%
-0.2%
-3.9%
-2.8%
0.2%
-5.7%
EPS Diluted
1.9
2.4
2.5
1.5
1.5
2.0
2.5
1.2
2.3
3.3
EPS Diluted % Chg.
3.9%
22.4%
7.4%
-38.9%
-0.7%
31.9%
24.7%
-53.0%
97.2%
62.2%
Interest Income
-
-
-
33.7
52.2
51.1
53.3
35.9
46.7
-
Interest Income % Chg.
-
-
-
-
54.8%
-2.1%
4.3%
-32.7%
30.3%
-
Interest Expense
81.1
106.4
117.3
157.6
153.3
145.7
148.9
156.6
187.0
-203.3
Interest Expense % Chg.
4.9%
31.2%
10.3%
34.3%
-2.8%
-5.0%
2.2%
5.1%
19.4%
405.4%
EBIT
552.7
692.0
622.5
657.8
1,158.9
1,215.5
1,485.1
634.9
1,362.3
2,276.6
EBIT % Chg.
-9.5%
25.2%
-10.0%
5.7%
76.2%
4.9%
22.2%
-57.2%
114.6%
68.6%
EBIT Margin
8.5%
9.4%
8.9%
6.6%
9.6%
9.7%
11.4%
5.5%
9.1%
10.6%
EBIT Margin % Chg.
-7.2%
9.6%
-4.7%
-25.8%
45.5%
0.7%
17.1%
-51.6%
65.3%
-1.6%
Depreciation & Amortization
242.5
276.3
272.5
404.4
532.7
556.6
694.7
790.4
850.2
1,276.4
Depreciation & Amortization % Chg.
-11.9%
13.9%
-1.4%
48.4%
31.7%
4.5%
24.8%
13.8%
7.6%
129.3%
EBITDA
795.2
968.3
895.0
1,062.2
1,691.7
1,772.1
2,179.8
1,425.3
2,212.4
3,552.9
EBITDA % Chg.
-10.3%
21.8%
-7.6%
18.7%
59.3%
4.8%
23.0%
-34.6%
55.2%
86.3%
EBITDA Margin
12.3%
13.1%
12.8%
10.7%
14.1%
14.2%
16.7%
12.4%
14.8%
16.6%
EBITDA Margin % Chg.
-8.0%
6.6%
-2.0%
-16.7%
31.5%
0.6%
17.9%
-25.9%
19.6%
8.7%