Chunghwa Telecom Co., Ltd. (CHT)

Growth

Revenue 5Y-1.85%
Revenue 3Y-0.94%
EPS 5Y-2.53%
EPS 3Y-1.75%
Dividend 5Y-4.73%
Dividend 3Y-3.53%

Capital Efficiency

ROIC-
ROE7.26%
ROA5.40%
ROTA5.40%

Capital Structure

Market Cap28.97B
EV39.31B
Cash32.90B
Current Ratio-
Debt/Equity0.24
Net Debt/EBITDA0.12
Show More

Income Statement

Select a metric from the list below to chart it

Dec '01
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
7,681.6
7,635.3
7,810.1
7,749.3
7,665.8
7,260.5
6,992.1
6,995.1
7,056.9
7,256.0
Revenue % Chg.
3.6%
-0.6%
2.3%
-0.8%
-1.1%
-5.3%
-3.7%
0.0%
0.9%
2.5%
Cost of Revenue
4,962.7
4,999.5
4,990.9
4,971.6
4,947.5
4,701.8
4,580.8
4,617.0
4,552.4
4,627.0
Cost of Revenue % Chg.
4.3%
0.7%
-0.2%
-0.4%
-0.5%
-5.0%
-2.6%
0.8%
-1.4%
-0.0%
Gross Profit
2,718.8
2,635.8
2,819.1
2,777.7
2,718.3
2,558.6
2,411.4
2,378.1
2,504.5
2,628.9
Gross Profit % Chg.
2.2%
-3.1%
7.0%
-1.5%
-2.1%
-5.9%
-5.8%
-1.4%
5.3%
7.3%
Gross Profit Margin
35.4%
34.5%
36.1%
35.8%
35.5%
35.2%
34.5%
34.0%
35.5%
36.2%
Gross Profit Margin % Chg.
-1.3%
-2.5%
4.6%
-0.7%
-1.1%
-0.6%
-2.1%
-1.4%
4.4%
4.6%
R&D Expenses
125.5
118.1
121.9
127.5
130.9
125.5
132.8
129.7
124.3
127.0
R&D Expenses % Chg.
0.8%
-6.0%
3.2%
4.6%
2.7%
-4.1%
5.8%
-2.3%
-4.2%
2.5%
Selling, General, & Admin Expenses
989.0
1,029.7
996.9
1,012.6
1,010.2
935.3
909.0
873.3
884.0
965.0
Selling, General, & Admin Expenses % Chg.
11.4%
4.1%
-3.2%
1.6%
-0.2%
-7.4%
-2.8%
-3.9%
1.2%
10.7%
Other Expenses
-
-
-
-
-
31.0
-4.2
1.5
-30.1
-58.2
Operating Income
1,606.2
1,509.4
1,696.9
1,620.8
1,573.6
1,470.5
1,369.5
1,427.3
1,513.9
1,582.6
Operating Income % Chg.
-2.5%
-6.0%
12.4%
-4.5%
-2.9%
-6.5%
-6.9%
4.2%
6.1%
6.0%
Operating Income Margin
20.9%
19.8%
21.7%
20.9%
20.5%
20.3%
19.6%
20.4%
21.5%
21.8%
Operating Income Margin % Chg.
-5.9%
-5.5%
9.9%
-3.7%
-1.9%
-1.3%
-3.3%
4.2%
5.1%
3.4%
Total Other Income/Expenses Net
48.0
59.1
53.6
44.1
44.0
45.2
41.1
15.7
38.3
20.0
Total Other Income/Expenses Net % Chg.
-
23.2%
-9.3%
-17.8%
-0.2%
2.8%
-9.0%
-61.9%
144.5%
-38.5%
Income Before Tax
1,654.2
1,568.5
1,750.5
1,664.9
1,617.6
1,515.8
1,410.7
1,443.0
1,552.2
1,602.6
Income Before Tax % Chg.
0.4%
-5.2%
11.6%
-4.9%
-2.8%
-6.3%
-6.9%
2.3%
7.6%
5.0%
Income Before Tax Margin
21.5%
20.5%
22.4%
21.5%
21.1%
20.9%
20.2%
20.6%
22.0%
22.1%
Income Before Tax Margin % Chg.
-3.0%
-4.6%
9.1%
-4.1%
-1.8%
-1.1%
-3.4%
2.2%
6.6%
2.4%
Income Tax Expense
218.3
302.7
306.6
262.4
264.5
215.8
267.7
273.7
303.9
318.0
Income Tax Expense % Chg.
-17.6%
38.7%
1.3%
-14.4%
0.8%
-18.4%
24.1%
2.2%
11.1%
10.0%
Net Income
1,398.1
1,245.7
1,416.5
1,364.1
1,313.7
1,265.4
1,110.1
1,126.0
1,200.0
-
Net Income % Chg.
4.0%
-10.9%
13.7%
-3.7%
-3.7%
-3.7%
-12.3%
1.4%
6.6%
-
Net Income Margin
18.2%
16.3%
18.1%
17.6%
17.1%
17.4%
15.9%
16.1%
17.0%
-
Net Income Margin % Chg.
0.4%
-10.4%
11.2%
-2.9%
-2.6%
1.7%
-8.9%
1.4%
5.6%
-
Weighted Avg. Shares Out
775.7
775.7
775.7
775.7
775.7
775.7
775.7
775.7
775.7
775.7
EPS
1.7
1.7
1.9
1.7
1.7
1.5
1.4
1.5
1.6
-
EPS % Chg.
-16.2%
-2.7%
10.8%
-6.5%
-2.9%
-8.6%
-7.6%
1.9%
7.0%
-
Weighted Avg. Shares Out Dil
777.0
777.0
777.6
776.9
776.8
776.7
776.5
776.5
776.5
776.0
Weighted Avg. Shares Out Dil % Chg.
-0.1%
-0.0%
0.1%
-0.1%
-0.0%
-0.0%
-0.0%
-0.0%
0.0%
0.0%
EPS Diluted
1.7
1.7
1.9
1.7
1.7
1.5
1.4
1.4
1.5
1.6
EPS Diluted % Chg.
-16.1%
-2.7%
10.7%
-6.2%
-3.1%
-8.6%
-7.7%
1.9%
7.0%
4.1%
Interest Income
19.0
9.7
10.3
6.4
6.9
6.6
8.5
3.9
3.2
5.6
Interest Income % Chg.
-24.1%
-48.8%
6.3%
-38.2%
8.5%
-3.9%
27.4%
-53.8%
-18.1%
72.9%
Interest Expense
1.2
1.5
1.1
0.7
0.7
0.6
3.5
6.9
7.3
8.3
Interest Expense % Chg.
63.6%
27.8%
-28.3%
-39.4%
10.0%
-18.2%
477.8%
98.1%
5.8%
12.1%
EBIT
1,672.0
1,576.7
1,759.7
1,670.6
1,623.8
1,521.8
1,415.6
1,439.9
1,548.0
1,599.9
EBIT % Chg.
0.0%
-5.7%
11.6%
-5.1%
-2.8%
-6.3%
-7.0%
1.7%
7.5%
5.1%
EBIT Margin
21.8%
20.6%
22.5%
21.6%
21.2%
21.0%
20.2%
20.6%
21.9%
22.0%
EBIT Margin % Chg.
-3.4%
-5.1%
9.1%
-4.3%
-1.7%
-1.0%
-3.4%
1.7%
6.6%
2.5%
Depreciation & Amortization
1,084.7
1,149.4
1,127.0
1,094.5
1,075.8
1,073.8
1,185.2
1,225.3
1,293.9
1,323.3
Depreciation & Amortization % Chg.
-1.0%
6.0%
-2.0%
-2.9%
-1.7%
-0.2%
10.4%
3.4%
5.6%
3.1%
EBITDA
2,756.7
2,726.1
2,886.7
2,765.2
2,699.6
2,595.5
2,600.8
2,665.3
2,841.9
2,923.2
EBITDA % Chg.
-0.4%
-1.1%
5.9%
-4.2%
-2.4%
-3.9%
0.2%
2.5%
6.6%
4.2%
EBITDA Margin
35.9%
35.7%
37.0%
35.7%
35.2%
35.7%
37.2%
38.1%
40.3%
40.3%
EBITDA Margin % Chg.
-3.8%
-0.5%
3.5%
-3.5%
-1.3%
1.5%
4.0%
2.4%
5.7%
1.7%