Chewy, Inc. (CHWY)

Growth

Revenue 5Y32.00%
Revenue 3Y33.64%
EPS 5Y12.39%
EPS 3Y20.25%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-3.26%
ROE-23.10%
ROA-0.82%
ROTA-0.82%

Capital Structure

Market Cap19.02B
EV19.13B
Cash378.23M
Current Ratio0.85
Debt/Equity0.93
Net Debt/EBITDA1.78
Show More

Income Statement

Select a metric from the list below to chart it

Dec '16
Jan '18
Jan '19
Feb '20
Jan '21
Jan '22
TTM
Income Statement
Dec '16
Jan '18
Jan '19
Feb '20
Jan '21
Jan '22
TTM
Revenue
900.6
2,104.3
3,532.8
4,846.7
7,146.3
8,890.8
9,779.9
Revenue % Chg.
-
133.7%
67.9%
37.2%
47.4%
24.4%
14.4%
Cost of Revenue
750.7
1,736.7
2,818.0
3,702.7
5,325.5
6,517.2
7,103.6
Cost of Revenue % Chg.
-
131.3%
62.3%
31.4%
43.8%
22.4%
14.1%
Gross Profit
149.8
367.6
714.8
1,144.1
1,820.8
2,373.6
2,676.3
Gross Profit % Chg.
-
145.3%
94.5%
60.1%
59.2%
30.4%
15.2%
Gross Profit Margin
16.6%
17.5%
20.2%
23.6%
25.5%
26.7%
27.4%
Gross Profit Margin % Chg.
-
5.0%
15.8%
16.7%
7.9%
4.8%
0.7%
Selling, General, & Admin Expenses
257.3
705.4
982.6
1,366.2
1,911.3
2,445.8
2,554.7
Selling, General, & Admin Expenses % Chg.
-
174.2%
39.3%
39.0%
39.9%
28.0%
10.6%
Other Expenses
-
-
-
30.6
-
-
-
Operating Income
-107.4
-337.9
-267.8
-252.7
-90.5
-72.2
-23.1
Operating Income % Chg.
-
214.5%
20.7%
5.6%
64.2%
20.2%
-
Operating Income Margin
-11.9%
-16.1%
-7.6%
-5.2%
-1.3%
-0.8%
-0.2%
Operating Income Margin % Chg.
-
34.6%
52.8%
31.2%
75.7%
35.9%
-
Total Other Income/Expenses Net
0.3
-0.2
-0.1
0.4
-2.0
-1.6
2.7
Total Other Income/Expenses Net % Chg.
-
-
39.8%
-
-
18.9%
-
Income Before Tax
-107.2
-338.1
-267.9
-252.4
-92.5
-73.8
-20.5
Income Before Tax % Chg.
-
215.5%
20.8%
5.8%
63.4%
20.2%
-
Income Before Tax Margin
-11.9%
-16.1%
-7.6%
-5.2%
-1.3%
-0.8%
-0.2%
Income Before Tax Margin % Chg.
-
35.0%
52.8%
31.3%
75.1%
35.8%
-
Net Income
-107.2
-338.1
-267.9
-252.4
-92.5
-73.8
-20.5
Net Income % Chg.
-
215.5%
20.8%
5.8%
63.4%
20.2%
-
Net Income Margin
-11.9%
-16.1%
-7.6%
-5.2%
-1.3%
-0.8%
-0.2%
Net Income Margin % Chg.
-
35.0%
52.8%
31.3%
75.1%
35.8%
-
Weighted Avg. Shares Out
395.7
395.7
395.7
398.3
407.2
417.2
420.7
Weighted Avg. Shares Out % Chg.
-
-
-
0.6%
2.3%
2.5%
1.7%
EPS
-0.3
-0.9
-0.7
-0.6
-0.2
-0.2
-0.0
EPS % Chg.
-
215.5%
20.4%
7.4%
63.5%
21.7%
-
Weighted Avg. Shares Out Dil
395.7
395.7
395.7
398.3
407.2
417.2
424.9
Weighted Avg. Shares Out Dil % Chg.
-
-
-
0.6%
2.3%
2.5%
2.0%
EPS Diluted
-0.3
-0.9
-0.7
-0.6
-0.2
-0.2
-0.0
EPS Diluted % Chg.
-
215.5%
20.4%
7.4%
63.5%
21.7%
-
Interest Income
0.5
0.4
0.1
-
-
-
-
Interest Income % Chg.
-
-32.4%
-83.7%
-
-
-
-
Interest Expense
0.3
0.6
0.2
0.4
-
-1.6
3.4
Interest Expense % Chg.
-
87.8%
-67.4%
96.7%
-
-
-
EBIT
-106.9
-338.3
-268.0
-252.7
-92.5
-72.2
-23.8
EBIT % Chg.
-
216.3%
20.8%
5.7%
63.4%
22.0%
-
EBIT Margin
-11.9%
-16.1%
-7.6%
-5.2%
-1.3%
-0.8%
-0.2%
EBIT Margin % Chg.
-
35.4%
52.8%
31.3%
75.2%
37.3%
-
Depreciation & Amortization
5.0
12.5
23.2
30.6
35.7
55.0
77.6
Depreciation & Amortization % Chg.
-
148.6%
85.1%
32.0%
16.4%
54.2%
57.6%
EBITDA
-101.9
-325.7
-244.8
-222.1
-56.8
-17.2
53.7
EBITDA % Chg.
-
219.7%
24.8%
9.3%
74.4%
69.8%
-10.5%
EBITDA Margin
-11.3%
-15.5%
-6.9%
-4.6%
-0.8%
-0.2%
0.5%
EBITDA Margin % Chg.
-
36.8%
55.2%
33.9%
82.6%
75.7%
-21.8%