Cigna Corporation (CI)

Growth

Revenue 5Y27.12%
Revenue 3Y37.84%
EPS 5Y16.77%
EPS 3Y14.08%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-
ROE14.37%
ROA4.59%
ROTA5.94%

Capital Structure

Market Cap96.13B
EV120.63B
Cash7.08B
Current Ratio-
Debt/Equity0.69
Net Debt/EBITDA1.97
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
32,380.0
34,914.0
37,876.0
39,668.0
41,616.0
48,569.0
153,743.0
160,577.0
174,272.0
180,038.0
Revenue % Chg.
11.2%
7.8%
8.5%
4.7%
4.9%
16.7%
216.5%
4.4%
8.5%
5.7%
Selling, General, & Admin Expenses
-
-
-
-
9,831.0
11,934.0
14,053.0
14,072.0
13,030.0
13,365.0
Selling, General, & Admin Expenses % Chg.
-
-
-
-
-
21.4%
17.8%
0.1%
-7.4%
0.2%
Other Expenses
30,204.0
31,610.0
34,549.0
36,750.0
28,033.0
32,556.0
131,436.0
-
-
-
Other Expenses % Chg.
13.4%
4.7%
9.3%
6.4%
-23.7%
16.1%
303.7%
-
-
-
Operating Income
2,176.0
-
-
-
-
-
-
-
-
-
Operating Income Margin
6.7%
-
-
-
-
-
-
-
-
-
Total Other Income/Expenses Net
-
2,239.0
2,536.0
2,966.0
2,979.0
5,479.0
103,099.0
107,769.0
-1,153.0
56,440.0
Total Other Income/Expenses Net % Chg.
-
-
13.3%
17.0%
0.4%
83.9%
1781.7%
4.5%
-
106.2%
Income Before Tax
2,176.0
3,304.0
3,327.0
2,979.0
3,606.0
3,581.0
6,570.0
10,868.0
6,782.0
8,337.0
Income Before Tax % Chg.
-12.2%
51.8%
0.7%
-10.5%
21.0%
-0.7%
83.5%
65.4%
-37.6%
-23.1%
Income Before Tax Margin
6.7%
9.5%
8.8%
7.5%
8.7%
7.4%
4.3%
6.8%
3.9%
4.6%
Income Before Tax Margin % Chg.
-21.0%
40.8%
-7.2%
-14.5%
15.4%
-14.9%
-42.0%
58.4%
-42.5%
-27.3%
Income Tax Expense
698.0
1,210.0
1,250.0
1,136.0
1,374.0
935.0
1,450.0
2,379.0
1,367.0
1,656.0
Income Tax Expense % Chg.
-18.2%
73.4%
3.3%
-9.1%
21.0%
-32.0%
55.1%
64.1%
-42.5%
-31.7%
Net Income
1,476.0
2,102.0
2,094.0
1,867.0
2,237.0
2,637.0
5,104.0
8,458.0
5,365.0
6,615.0
Net Income % Chg.
-9.1%
42.4%
-0.4%
-10.8%
19.8%
17.9%
93.6%
65.7%
-36.6%
-21.1%
Net Income Margin
4.6%
6.0%
5.5%
4.7%
5.4%
5.4%
3.3%
5.3%
3.1%
3.7%
Net Income Margin % Chg.
-18.2%
32.1%
-8.2%
-14.9%
14.2%
1.0%
-38.9%
58.7%
-41.6%
-25.3%
Weighted Avg. Shares Out
279.3
263.9
256.1
255.4
244.0
246.7
375.9
365.0
338.0
318.2
Weighted Avg. Shares Out % Chg.
-1.9%
-5.5%
-2.9%
-0.3%
-4.5%
1.1%
52.4%
-2.9%
-7.4%
-7.3%
EPS
5.3
8.0
8.2
7.3
9.2
10.7
13.6
23.2
15.9
21.2
EPS % Chg.
-7.4%
50.9%
2.5%
-10.5%
25.4%
16.6%
27.0%
70.6%
-31.5%
-13.2%
Weighted Avg. Shares Out Dil
284.7
268.6
260.6
259.6
244.0
250.2
379.8
365.0
338.0
320.4
Weighted Avg. Shares Out Dil % Chg.
-1.7%
-5.6%
-3.0%
-0.4%
-6.0%
2.6%
51.8%
-3.9%
-7.4%
-6.8%
EPS Diluted
5.2
7.8
8.0
7.2
9.2
10.5
13.4
23.0
15.7
21.0
EPS Diluted % Chg.
-7.7%
51.2%
2.7%
-10.6%
27.5%
14.9%
27.5%
70.8%
-31.5%
-13.6%
Interest Expense
264.0
-
-
-
252.0
498.0
1,682.0
1,438.0
1,208.0
1,197.0
Interest Expense % Chg.
-
-
-
-
-
97.6%
237.8%
-14.5%
-16.0%
-4.4%
EBIT
1,912.0
3,304.0
3,327.0
2,979.0
3,354.0
3,083.0
4,888.0
9,430.0
5,574.0
7,140.0
EBIT % Chg.
-22.8%
72.8%
0.7%
-10.5%
12.6%
-8.1%
58.5%
92.9%
-40.9%
-25.6%
EBIT Margin
5.9%
9.5%
8.8%
7.5%
8.1%
6.3%
3.2%
5.9%
3.2%
4.0%
EBIT Margin % Chg.
-30.6%
60.3%
-7.2%
-14.5%
7.3%
-21.2%
-49.9%
84.7%
-45.5%
-29.6%
Depreciation & Amortization
597.0
588.0
585.0
610.0
566.0
695.0
3,651.0
2,802.0
2,923.0
2,945.0
Depreciation & Amortization % Chg.
6.6%
-1.5%
-0.5%
4.3%
-7.2%
22.8%
425.3%
-23.3%
4.3%
1.8%
EBITDA
2,509.0
3,892.0
3,912.0
3,589.0
3,920.0
3,778.0
8,539.0
12,232.0
8,497.0
10,085.0
EBITDA % Chg.
-17.4%
55.1%
0.5%
-8.3%
9.2%
-3.6%
126.0%
43.2%
-30.5%
-19.2%
EBITDA Margin
7.7%
11.1%
10.3%
9.0%
9.4%
7.8%
5.6%
7.6%
4.9%
5.6%
EBITDA Margin % Chg.
-25.7%
43.9%
-7.3%
-12.4%
4.1%
-17.4%
-28.6%
37.2%
-36.0%
-23.6%