| Revenue | | 4,531.0 | 4,945.0 | 5,142.0 | 5,449.0 | 5,732.0 | 5,407.0 | 7,924.0 | 7,536.0 | 9,630.0 | 6,766.0 |
| Revenue % Chg. | | 10.2% | 9.1% | 4.0% | 6.0% | 5.2% | -5.7% | 46.6% | -4.9% | 27.8% | -24.8% |
| Total Other Income/Expenses Net | | 197.0 | 196.0 | 247.0 | 221.0 | -315.0 | -36.0 | 475.0 | 10.0 | - | - |
| Total Other Income/Expenses Net % Chg. | | 35.9% | -0.5% | 26.0% | -10.5% | - | 88.6% | - | -97.9% | - | - |
| Income Before Tax | | 714.0 | 721.0 | 881.0 | 812.0 | 730.0 | 251.0 | 2,472.0 | 1,499.0 | 3,670.0 | -134.0 |
| Income Before Tax % Chg. | | 26.1% | 1.0% | 22.2% | -7.8% | -10.1% | -65.6% | 884.9% | -39.4% | 144.8% | - |
| Income Before Tax Margin | | 15.8% | 14.6% | 17.1% | 14.9% | 12.7% | 4.6% | 31.2% | 19.9% | 38.1% | -2.0% |
| Income Before Tax Margin % Chg. | | 14.5% | -7.5% | 17.5% | -13.0% | -14.5% | -63.5% | 572.0% | -36.2% | 91.6% | - |
| Income Tax Expense | | 197.0 | 196.0 | 247.0 | 221.0 | -315.0 | -36.0 | 475.0 | 283.0 | 724.0 | -105.0 |
| Income Tax Expense % Chg. | | 35.9% | -0.5% | 26.0% | -10.5% | - | 88.6% | - | -40.4% | 155.8% | - |
| Net Income | | 517.0 | 525.0 | 634.0 | 591.0 | 1,045.0 | 287.0 | 1,997.0 | 1,216.0 | 2,946.0 | -29.0 |
| Net Income % Chg. | | 22.8% | 1.5% | 20.8% | -6.8% | 76.8% | -72.5% | 595.8% | -39.1% | 142.3% | - |
| Net Income Margin | | 11.4% | 10.6% | 12.3% | 10.8% | 18.2% | 5.3% | 25.2% | 16.1% | 30.6% | -0.4% |
| Net Income Margin % Chg. | | 11.4% | -7.0% | 16.1% | -12.0% | 68.1% | -70.9% | 374.8% | -36.0% | 89.6% | - |
| Weighted Avg. Shares Out | | 165.4 | 165.1 | 163.8 | 164.6 | 164.3 | 163.1 | 163.2 | 161.1 | 161.1 | 159.8 |
| Weighted Avg. Shares Out % Chg. | | 1.1% | -0.2% | -0.8% | 0.5% | -0.2% | -0.8% | 0.1% | -1.3% | 0.0% | -0.7% |
| EPS | | 3.2 | 3.2 | 3.9 | 3.6 | 6.4 | 1.8 | 12.2 | 7.6 | 18.3 | 1.5 |
| EPS % Chg. | | 22.0% | 1.6% | 20.6% | -7.2% | 77.2% | -72.3% | 595.5% | -38.3% | 142.2% | -90.4% |
| Weighted Avg. Shares Out Dil | | 165.7 | 165.1 | 165.6 | 166.5 | 166.0 | 164.5 | 165.1 | 162.4 | 162.9 | 160.7 |
| Weighted Avg. Shares Out Dil % Chg. | | 1.2% | -0.4% | 0.3% | 0.5% | -0.3% | -0.9% | 0.4% | -1.6% | 0.3% | -1.2% |
| EPS Diluted | | 3.1 | 3.2 | 3.8 | 3.6 | 6.3 | 1.8 | 12.1 | 7.5 | 18.1 | 1.4 |
| EPS Diluted % Chg. | | 21.4% | 1.9% | 20.4% | -7.3% | 77.2% | -72.2% | 591.4% | -38.1% | 141.5% | -91.0% |
| Interest Income | | - | - | - | - | - | - | 647.0 | 675.0 | 723.0 | - |
| Interest Income % Chg. | | - | - | - | - | - | - | - | 4.3% | 7.1% | - |
| Interest Expense | | 54.0 | 53.0 | 53.0 | 53.0 | 53.0 | 53.0 | 53.0 | 54.0 | 53.0 | 54.0 |
| Interest Expense % Chg. | | - | -1.9% | - | - | - | - | - | 1.9% | -1.9% | 1.9% |
| EBIT | | 660.0 | 668.0 | 828.0 | 759.0 | 677.0 | 198.0 | 3,066.0 | 2,120.0 | 4,340.0 | -188.0 |
| EBIT % Chg. | | 28.9% | 1.2% | 24.0% | -8.3% | -10.8% | -70.8% | 1448.5% | -30.9% | 104.7% | - |
| EBIT Margin | | 14.6% | 13.5% | 16.1% | 13.9% | 11.8% | 3.7% | 38.7% | 28.1% | 45.1% | -2.8% |
| EBIT Margin % Chg. | | 17.0% | -7.3% | 19.2% | -13.5% | -15.2% | -69.0% | 956.6% | -27.3% | 60.2% | - |
| Depreciation & Amortization | | 50.0 | 51.0 | 52.0 | 48.0 | 55.0 | 63.0 | 72.0 | 81.0 | 93.0 | 105.0 |
| Depreciation & Amortization % Chg. | | 13.6% | 2.0% | 2.0% | -7.7% | 14.6% | 14.5% | 14.3% | 12.5% | 14.8% | 19.3% |
| EBITDA | | 710.0 | 719.0 | 880.0 | 807.0 | 732.0 | 261.0 | 3,138.0 | 2,201.0 | 4,433.0 | -83.0 |
| EBITDA % Chg. | | 27.7% | 1.3% | 22.4% | -8.3% | -9.3% | -64.3% | 1102.3% | -29.9% | 101.4% | - |
| EBITDA Margin | | 15.7% | 14.5% | 17.1% | 14.8% | 12.8% | 4.8% | 39.6% | 29.2% | 46.0% | -1.2% |
| EBITDA Margin % Chg. | | 15.9% | -7.2% | 17.7% | -13.5% | -13.8% | -62.2% | 720.4% | -26.2% | 57.6% | - |