Cardinal Energy Ltd. (CJ.TO)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap1.07B
EV1.07B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
153.5
132.2
145.5
233.0
284.6
290.8
168.1
333.2
550.8
521.7
Revenue % Chg.
478.1%
-13.8%
10.0%
60.2%
22.1%
2.2%
-42.2%
98.2%
65.3%
30.7%
Cost of Revenue
65.9
80.5
80.0
104.1
113.3
117.2
74.5
117.7
187.5
181.1
Gross Profit
87.5
51.7
65.5
128.9
171.4
173.6
93.7
215.5
363.4
340.6
Gross Profit Margin
57.0%
39.1%
45.0%
55.3%
60.2%
59.7%
55.7%
64.7%
66.0%
65.3%
Selling, General, & Admin Expenses
13.6
14.9
15.6
19.4
22.0
18.9
14.1
17.0
23.7
24.0
Other Expenses
51.2
71.9
84.3
106.1
116.6
117.3
89.5
117.7
147.9
152.7
Operating Income
52.0
-7.8
-66.7
3.1
32.7
30.8
-13.3
76.3
185.5
157.5
Operating Income Margin
33.9%
-5.9%
-45.9%
1.3%
11.5%
10.6%
-7.9%
22.9%
33.7%
30.2%
Total Other Income/Expenses Net
0.3
-99.2
-19.3
-60.4
31.1
-49.6
-180.0
134.8
32.1
33.4
Income Before Tax
52.3
-107.0
-86.0
-57.3
63.8
-18.7
-193.3
211.2
217.5
190.9
Income Before Tax Margin
34.1%
-80.9%
-59.1%
-24.6%
22.4%
-6.4%
-114.9%
63.4%
39.5%
36.6%
Income Tax Expense
12.3
-35.8
-21.1
-14.5
18.9
6.8
76.4
10.5
-7.2
4.8
Net Income
40.0
-71.2
-64.8
-42.8
45.0
-25.5
-269.6
211.2
224.7
194.4
Net Income Margin
26.0%
-53.8%
-44.6%
-18.4%
15.8%
-8.8%
-160.4%
63.4%
40.8%
37.3%
Weighted Avg. Shares Out
43.6
58.9
70.1
94.1
114.6
115.3
113.4
143.6
154.0
155.7
EPS
0.9
-1.2
-0.9
-0.5
0.4
-0.2
-2.4
1.5
1.5
1.2
EPS % Chg.
-57.6%
—
23.3%
51.2%
—
—
966.7%
—
-0.5%
-32.3%
Weighted Avg. Shares Out Dil
44.9
58.9
70.1
94.1
115.7
115.3
113.4
154.6
157.9
159.0
EPS Diluted
0.9
-1.2
-0.9
-0.5
0.4
-0.2
-2.4
1.4
1.4
1.2
Interest Income
0.1
—
—
—
—
—
—
—
—
—
Interest Expense
0.7
2.0
3.9
6.7
9.1
9.6
9.5
10.5
4.4
3.6
EBIT
51.7
-109.0
-89.8
-64.1
54.7
-28.4
-202.8
200.6
213.1
187.3
EBIT Margin
33.7%
-82.5%
-61.8%
-27.5%
19.2%
-9.8%
-120.6%
60.2%
38.7%
35.9%
Depreciation & Amortization
45.6
63.8
61.7
70.3
65.4
68.4
49.8
58.3
76.1
76.2
EBITDA
97.3
-45.2
-28.2
6.3
120.1
40.0
-153.0
258.9
289.2
263.5
EBITDA Margin
63.4%
-34.2%
-19.4%
2.7%
42.2%
13.8%
-91.0%
77.7%
52.5%
50.5%