CK Hutchison Holdings Limited (CKHUY)

Growth

Revenue 5Y1.63%
Revenue 3Y0.53%
EPS 5Y0.35%
EPS 3Y-4.88%
Dividend 5Y-0.65%
Dividend 3Y-5.24%

Capital Efficiency

ROIC-
ROE-
ROA-
ROTA-

Capital Structure

Market Cap24.71B
EV272.00B
Cash112.31B
Current Ratio1.26
Debt/Equity0.44
Net Debt/EBITDA-
Show More

Income Statement

Select a metric from the list below to chart it

Dec '96
Dec '01
Dec '06
Dec '11
Dec '16
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
2,169.1
3,093.0
21,261.7
33,129.6
31,685.4
35,333.7
38,124.9
33,965.2
35,807.7
-
Revenue % Chg.
-11.4%
42.6%
587.4%
55.8%
-4.4%
11.5%
7.9%
-10.9%
5.4%
-
Cost of Revenue
1,017.8
1,654.9
8,700.9
12,997.6
12,919.2
16,550.8
16,829.0
16,598.8
17,964.7
-
Cost of Revenue % Chg.
-18.6%
62.6%
425.8%
49.4%
-0.6%
28.1%
1.7%
-1.4%
8.2%
-
Gross Profit
1,151.3
1,438.1
12,560.8
20,132.0
18,766.2
18,782.9
21,295.9
17,366.4
17,843.0
-
Gross Profit % Chg.
-3.8%
24.9%
773.5%
60.3%
-6.8%
0.1%
13.4%
-18.5%
2.7%
-
Gross Profit Margin
53.1%
46.5%
59.1%
60.8%
59.2%
53.2%
55.9%
51.1%
49.8%
-
Gross Profit Margin % Chg.
8.5%
-12.4%
27.1%
2.9%
-2.5%
-10.2%
5.1%
-8.5%
-2.5%
-
Selling, General, & Admin Expenses
-
-
1,576.4
2,444.2
2,109.5
3,270.9
3,595.2
2,523.3
2,606.7
-
Selling, General, & Admin Expenses % Chg.
-
-
-
55.0%
-13.7%
55.1%
9.9%
-29.8%
3.3%
-
Other Expenses
306.9
302.9
7,837.5
12,930.6
12,143.9
9,778.0
11,114.6
10,111.4
10,949.6
-
Other Expenses % Chg.
-1.5%
-1.3%
2487.2%
65.0%
-6.1%
-19.5%
13.7%
-9.0%
8.3%
-
Operating Income
2,785.2
2,837.7
3,146.9
4,757.2
4,512.8
5,734.0
6,586.1
4,731.6
4,286.6
-
Operating Income % Chg.
8.8%
1.9%
10.9%
51.2%
-5.1%
27.1%
14.9%
-28.2%
-9.4%
-
Operating Income Margin
128.4%
91.7%
14.8%
14.4%
14.2%
16.2%
17.3%
13.9%
12.0%
-
Operating Income Margin % Chg.
22.8%
-28.5%
-83.9%
-3.0%
-0.8%
13.9%
6.5%
-19.4%
-14.1%
-
Total Other Income/Expenses Net
1,995.2
4,292.9
2,878.8
1,166.7
1,405.4
538.7
273.0
585.0
1,157.8
-
Total Other Income/Expenses Net % Chg.
14.4%
115.2%
-32.9%
-59.5%
20.5%
-61.7%
-49.3%
114.3%
97.9%
-
Income Before Tax
4,780.4
7,130.6
6,025.7
5,924.0
5,918.2
6,272.7
6,859.1
5,316.6
5,444.5
-
Income Before Tax % Chg.
11.1%
49.2%
-15.5%
-1.7%
-0.1%
6.0%
9.3%
-22.5%
2.4%
-
Income Before Tax Margin
220.4%
230.5%
28.3%
17.9%
18.7%
17.8%
18.0%
15.7%
15.2%
-
Income Before Tax Margin % Chg.
25.3%
4.6%
-87.7%
-36.9%
4.5%
-5.0%
1.3%
-13.0%
-2.9%
-
Income Tax Expense
194.1
168.2
369.1
580.2
359.0
333.8
767.5
548.5
284.3
-
Income Tax Expense % Chg.
23.3%
-13.3%
119.5%
57.2%
-38.1%
-7.0%
129.9%
-28.5%
-48.2%
-
Net Income
4,495.6
6,868.2
15,117.6
4,208.5
4,475.2
4,972.5
5,078.3
3,715.7
4,269.2
-
Net Income % Chg.
9.7%
52.8%
120.1%
-72.2%
6.3%
11.1%
2.1%
-26.8%
14.9%
-
Net Income Margin
207.3%
222.1%
71.1%
12.7%
14.1%
14.1%
13.3%
10.9%
11.9%
-
Net Income Margin % Chg.
23.8%
7.1%
-68.0%
-82.1%
11.2%
-0.4%
-5.3%
-17.9%
9.0%
-
Weighted Avg. Shares Out
2,316.2
2,316.2
3,212.7
3,859.4
3,857.7
3,857.2
3,856.2
3,856.2
3,847.6
3,867.7
Weighted Avg. Shares Out % Chg.
-
-
38.7%
20.1%
-0.0%
-0.0%
-0.0%
-
-0.2%
-0.3%
EPS
1.9
3.0
4.7
1.1
1.2
1.3
1.3
1.0
1.1
-
EPS % Chg.
9.7%
52.8%
58.7%
-76.8%
6.4%
11.1%
2.2%
-26.8%
15.1%
-
Weighted Avg. Shares Out Dil
2,316.2
2,316.2
3,212.7
3,859.4
3,857.7
3,857.2
3,856.2
3,856.2
3,847.6
3,867.7
Weighted Avg. Shares Out Dil % Chg.
-
-
38.7%
20.1%
-0.0%
-0.0%
-0.0%
-
-0.2%
-0.3%
EPS Diluted
1.9
3.0
4.7
1.1
1.2
1.3
1.3
1.0
1.1
-
EPS Diluted % Chg.
9.7%
52.8%
58.7%
-76.8%
6.4%
11.1%
2.2%
-26.8%
15.1%
-
Interest Income
-
-
217.8
316.2
167.2
140.1
80.5
-
-
-
Interest Income % Chg.
-
-
-
45.2%
-47.1%
-16.2%
-42.6%
-
-
-
Interest Expense
57.9
52.8
778.8
1,210.6
1,187.7
1,329.9
1,811.5
1,344.9
1,302.3
-
Interest Expense % Chg.
-26.4%
-8.8%
1375.4%
55.5%
-1.9%
12.0%
36.2%
-25.8%
-3.2%
-
EBIT
4,722.6
7,077.9
5,464.7
5,029.6
4,897.7
5,082.9
5,128.0
3,971.7
4,142.2
-
EBIT % Chg.
11.8%
49.9%
-22.8%
-8.0%
-2.6%
3.8%
0.9%
-22.5%
4.3%
-
EBIT Margin
217.7%
228.8%
25.7%
15.2%
15.5%
14.4%
13.5%
11.7%
11.6%
-
EBIT Margin % Chg.
26.1%
5.1%
-88.8%
-40.9%
1.8%
-6.9%
-6.5%
-13.1%
-1.1%
-
Depreciation & Amortization
41.4
50.1
1,241.8
2,041.8
2,180.9
2,516.7
4,861.4
5,311.4
5,770.1
-
Depreciation & Amortization % Chg.
-4.4%
20.9%
2378.4%
64.4%
6.8%
15.4%
93.2%
9.3%
8.6%
-
EBITDA
4,764.0
7,128.0
6,706.6
7,071.3
7,078.6
7,599.6
9,989.4
9,283.1
9,912.3
-
EBITDA % Chg.
11.6%
49.6%
-5.9%
5.4%
0.1%
7.4%
31.4%
-7.1%
6.8%
-
EBITDA Margin
219.6%
230.5%
31.5%
21.3%
22.3%
21.5%
26.2%
27.3%
27.7%
-
EBITDA Margin % Chg.
25.9%
4.9%
-86.3%
-32.3%
4.7%
-3.7%
21.8%
4.3%
1.3%
-