Clarivate Plc (CLVT-PA)
Select a metric from the list below to chart it
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
| Income Statement | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|
| Revenue | 917.6 | 968.5 | 974.3 | 1,254.0 | 1,876.9 | 2,659.8 | |
| Revenue % Chg. | — | 5.5% | 0.6% | 28.7% | 49.7% | 41.7% | |
| Cost of Revenue | 394.2 | 396.5 | 346.5 | 399.1 | 626.1 | 954.0 | |
| Cost of Revenue % Chg. | — | 0.6% | -12.6% | 15.2% | 56.9% | 52.4% | |
| Gross Profit | 523.4 | 572.0 | 627.8 | 854.9 | 1,250.8 | 1,705.8 | |
| Gross Profit % Chg. | — | 9.3% | 9.8% | 36.2% | 46.3% | 36.4% | |
| Gross Profit Margin | 57.0% | 59.1% | 64.4% | 68.2% | 66.6% | 64.1% | |
| Gross Profit Margin % Chg. | — | 3.5% | 9.1% | 5.8% | -2.2% | -3.8% | |
| Selling, General, & Admin Expenses | 360.8 | 383.1 | 420.1 | 553.8 | -643.0 | 729.9 | |
| Selling, General, & Admin Expenses % Chg. | — | 6.2% | 9.6% | 31.8% | — | — | |
| Other Expenses | 228.7 | 230.8 | 195.7 | 298.7 | 615.5 | 4,901.5 | |
| Other Expenses % Chg. | — | 0.9% | -15.2% | 52.6% | 106.1% | 696.4% | |
| Operating Income | -147.0 | -105.7 | -43.1 | 2.8 | -87.0 | -3,925.6 | |
| Operating Income % Chg. | — | 28.1% | 59.2% | — | — | 4413.2% | |
| Operating Income Margin | -16.0% | -10.9% | -4.4% | 0.2% | -4.6% | -147.6% | |
| Operating Income Margin % Chg. | — | 31.9% | 59.5% | — | — | 3084.8% | |
| Total Other Income/Expenses Net | -138.2 | -130.8 | -157.7 | -111.9 | -171.2 | -63.5 | |
| Total Other Income/Expenses Net % Chg. | — | 5.3% | 20.6% | 29.0% | 52.9% | 62.9% | |
| Income Before Tax | -285.2 | -236.5 | -200.8 | -109.1 | -258.2 | -3,989.1 | |
| Income Before Tax % Chg. | — | 17.1% | 15.1% | 45.7% | 136.6% | 1445.3% | |
| Income Before Tax Margin | -31.1% | -24.4% | -20.6% | -8.7% | -13.8% | -150.0% | |
| Income Before Tax Margin % Chg. | — | 21.4% | 15.6% | 57.8% | 58.1% | 990.4% | |
| Income Tax Expense | -21.3 | 5.6 | 10.2 | -2.8 | 12.3 | 28.9 | |
| Income Tax Expense % Chg. | — | — | 80.6% | — | — | 135.0% | |
| Net Income | -263.9 | -242.2 | -211.0 | -106.3 | -270.4 | -4,035.6 | |
| Net Income % Chg. | — | 8.2% | 12.9% | 49.6% | 154.4% | 1392.2% | |
| Net Income Margin | -28.8% | -25.0% | -21.7% | -8.5% | -14.4% | -151.7% | |
| Net Income Margin % Chg. | — | 13.1% | 13.4% | 60.8% | 70.0% | 953.0% | |
| Weighted Avg. Shares Out | 630,976,906.0 | 630,976,906.0 | 630,976,906.0 | 630,976,906.0 | 630,976,906.0 | 676.1 | |
| Weighted Avg. Shares Out % Chg. | — | — | — | — | — | -100.0% | |
| EPS | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -6.0 | |
| EPS % Chg. | — | 8.2% | 12.9% | 49.6% | 154.4% | 1392848850.2% | |
| Weighted Avg. Shares Out Dil | 640,774,100.0 | 640,774,100.0 | 640,774,100.0 | 640,774,100.0 | 640,774,100.0 | 678.6 | |
| Weighted Avg. Shares Out Dil % Chg. | — | — | — | — | — | -100.0% | |
| EPS Diluted | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -6.0 | |
| EPS Diluted % Chg. | — | 8.2% | 12.9% | 49.6% | 154.4% | 1409737038.0% | |
| Interest Expense | — | — | 157.7 | 111.9 | -5.7 | 270.3 | |
| Interest Expense % Chg. | — | — | — | -29.0% | — | — | |
| EBIT | -285.2 | -236.5 | -358.5 | -221.0 | -252.5 | -4,259.4 | |
| EBIT % Chg. | — | 17.1% | 51.6% | 38.3% | 14.2% | 1587.0% | |
| EBIT Margin | -31.1% | -24.4% | -36.8% | -17.6% | -13.5% | -160.1% | |
| EBIT Margin % Chg. | — | 21.4% | 50.6% | 52.1% | 23.7% | 1090.4% | |
| Depreciation & Amortization | 228.5 | 237.2 | 200.5 | 303.2 | 537.8 | 710.5 | |
| Depreciation & Amortization % Chg. | — | 3.8% | -15.5% | 51.2% | 77.4% | 32.1% | |
| EBITDA | -56.8 | 0.7 | -157.9 | 82.1 | 285.3 | -3,548.9 | |
| EBITDA % Chg. | — | — | — | — | 247.4% | — | |
| EBITDA Margin | -6.2% | 0.1% | -16.2% | 6.5% | 15.2% | -133.4% | |
| EBITDA Margin % Chg. | — | — | — | — | 132.1% | — |