Cochin Shipyard Limited (COCHINSHIP.NS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap70.98B
EV70.98B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Revenue
217.6
191.7
240.8
248.9
284.7
358.1
412.0
335.6
378.0
285.8
Revenue % Chg.
7.1%
-11.9%
25.6%
3.3%
14.4%
25.8%
15.1%
-18.5%
12.7%
-24.4%
Cost of Revenue
234.6
278.3
299.5
187.2
207.0
263.2
301.6
221.4
280.5
236.7
Gross Profit
-17.0
-86.6
-58.7
61.6
77.7
94.8
110.3
114.1
97.5
49.1
Gross Profit Margin
-7.8%
-45.2%
-24.4%
24.8%
27.3%
26.5%
26.8%
34.0%
25.8%
17.2%
Selling, General, & Admin Expenses
0.5
0.7
0.9
0.9
1.1
1.6
1.5
1.4
1.4
—
Other Expenses
45.4
45.6
48.3
17.0
22.7
25.4
21.4
25.5
17.0
26.8
Operating Income
-62.9
-132.9
-107.9
43.7
53.8
67.9
109.7
104.0
91.4
47.3
Operating Income Margin
-28.9%
-69.3%
-44.8%
17.6%
18.9%
19.0%
26.6%
31.0%
24.2%
16.6%
Total Other Income/Expenses Net
115.4
146.4
161.4
16.0
19.2
22.5
-6.0
-6.3
1.1
3.2
Income Before Tax
52.5
13.5
53.5
59.7
73.0
90.4
103.7
97.7
92.6
50.6
Income Before Tax Margin
24.1%
7.1%
22.2%
24.0%
25.7%
25.2%
25.2%
29.1%
24.5%
17.7%
Income Tax Expense
18.2
4.9
19.0
20.8
25.1
32.6
27.3
24.1
24.4
13.7
Net Income
34.3
8.6
34.5
38.9
47.9
57.8
76.4
73.6
68.2
36.8
Net Income Margin
15.8%
4.5%
14.3%
15.6%
16.8%
16.1%
18.5%
21.9%
18.0%
12.9%
Weighted Avg. Shares Out
113.3
113.3
135.9
113.3
127.9
134.7
131.5
131.5
131.6
131.6
EPS
0.3
0.1
0.3
0.3
0.4
0.4
0.6
0.6
0.5
0.3
EPS % Chg.
6.2%
-74.9%
234.4%
35.3%
9.0%
14.5%
35.4%
-3.7%
-7.3%
-46.0%
Weighted Avg. Shares Out Dil
135.9
135.9
135.9
113.3
127.9
134.7
131.5
131.5
131.6
131.6
EPS Diluted
0.3
0.1
0.3
0.3
0.4
0.4
0.6
0.6
0.5
0.3
Interest Income
6.1
6.5
12.0
15.8
18.7
22.4
19.9
12.5
8.7
—
Interest Expense
2.3
2.1
1.3
1.3
1.4
1.7
5.4
6.2
5.7
4.2
EBIT
56.4
17.9
64.2
74.3
90.3
111.0
118.2
104.0
95.6
46.3
EBIT Margin
25.9%
9.3%
26.7%
29.8%
31.7%
31.0%
28.7%
31.0%
25.3%
16.2%
Depreciation & Amortization
2.6
4.2
4.2
4.3
4.2
4.1
5.9
7.2
8.4
9.0
EBITDA
59.0
22.1
68.4
78.6
94.5
115.1
124.1
111.2
104.0
55.3
EBITDA Margin
27.1%
11.5%
28.4%
31.6%
33.2%
32.2%
30.1%
33.1%
27.5%
19.4%