Compagnie de Saint-Gobain S.A. (CODYY)

Growth

Revenue 5Y3.15%
Revenue 3Y2.54%
EPS 5Y14.73%
EPS 3Y82.93%
Dividend 5Y1.17%
Dividend 3Y0.18%

Capital Efficiency

ROIC-
ROE-
ROA-
ROTA-

Capital Structure

Market Cap30.15B
EV0
Cash0
Current Ratio1.27
Debt/Equity0.58
Net Debt/EBITDA-
Show More

Income Statement

Select a metric from the list below to chart it

Dec '03
Dec '06
Dec '09
Dec '12
Dec '15
Dec '18
Dec '21
Income Statement
Dec '12
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Revenue
45,684.3
44,628.8
43,073.2
42,497.0
44,363.5
45,411.5
46,280.0
41,448.0
48,005.2
Revenue % Chg.
-2.7%
-2.3%
-3.5%
-1.3%
4.4%
2.4%
1.9%
-10.4%
15.8%
Cost of Revenue
34,782.0
33,780.8
32,279.6
31,640.4
33,068.8
33,886.3
34,478.7
31,128.4
35,264.7
Cost of Revenue % Chg.
-3.2%
-2.9%
-4.4%
-2.0%
4.5%
2.5%
1.7%
-9.7%
13.3%
Gross Profit
10,902.3
10,847.9
10,793.6
10,856.6
11,294.7
11,525.2
11,801.3
10,319.6
12,740.5
Gross Profit % Chg.
-1.2%
-0.5%
-0.5%
0.6%
4.0%
2.0%
2.4%
-12.6%
23.5%
Gross Profit Margin
23.9%
24.3%
25.1%
25.5%
25.5%
25.4%
25.5%
24.9%
26.5%
Gross Profit Margin % Chg.
1.5%
1.9%
3.1%
1.9%
-0.3%
-0.3%
0.5%
-2.4%
6.6%
Selling, General, & Admin Expenses
15,795.2
15,714.8
15,949.6
15,653.9
16,077.8
8,163.9
8,142.2
7,230.1
7,897.6
Selling, General, & Admin Expenses % Chg.
-
-0.5%
1.5%
-1.9%
2.7%
-49.2%
-0.3%
-11.2%
9.2%
Other Expenses
-7,740.0
-7,968.3
-7,838.9
-7,681.3
-7,875.9
126.1
96.7
54.4
56.5
Other Expenses % Chg.
-
2.9%
1.6%
2.0%
2.5%
-
-23.3%
-43.8%
4.0%
Operating Income
2,847.0
3,101.4
2,682.9
2,884.0
3,092.7
3,235.1
3,562.3
3,035.1
4,899.4
Operating Income % Chg.
-4.0%
8.9%
-13.5%
7.5%
7.2%
4.6%
10.1%
-14.8%
61.4%
Operating Income Margin
6.2%
6.9%
6.2%
6.8%
7.0%
7.1%
7.7%
7.3%
10.2%
Operating Income Margin % Chg.
-1.4%
11.5%
-10.4%
9.0%
2.7%
2.2%
8.0%
-4.9%
39.4%
Total Other Income/Expenses Net
-1,643.7
-1,456.7
-1,964.3
-962.1
-850.1
-2,162.2
-1,295.8
-1,931.7
-1,058.8
Total Other Income/Expenses Net % Chg.
3.5%
11.4%
34.9%
51.0%
11.6%
154.3%
40.1%
49.1%
45.2%
Income Before Tax
1,203.4
1,644.7
718.6
1,921.9
2,242.6
1,072.9
2,266.6
1,103.4
3,840.6
Income Before Tax % Chg.
-12.7%
36.7%
-56.3%
167.5%
16.7%
-52.2%
111.2%
-51.3%
248.1%
Income Before Tax Margin
2.6%
3.7%
1.7%
4.5%
5.1%
2.4%
4.9%
2.7%
8.0%
Income Before Tax Margin % Chg.
-10.3%
39.9%
-54.7%
171.1%
11.8%
-53.3%
107.3%
-45.6%
200.5%
Income Tax Expense
517.4
557.7
269.6
452.2
476.1
532.7
685.9
571.8
999.0
Income Tax Expense % Chg.
-
7.8%
-51.7%
67.7%
5.3%
11.9%
28.8%
-16.6%
74.7%
Net Income
646.8
1,036.0
1,407.8
1,425.2
1,702.4
456.6
1,528.4
495.7
2,740.5
Net Income % Chg.
-22.3%
60.2%
35.9%
1.2%
19.5%
-73.2%
234.8%
-67.6%
452.9%
Net Income Margin
1.4%
2.3%
3.3%
3.4%
3.8%
1.0%
3.3%
1.2%
5.7%
Net Income Margin % Chg.
-20.2%
64.0%
40.8%
2.6%
14.4%
-73.8%
228.5%
-63.8%
377.3%
Weighted Avg. Shares Out
2,694.6
2,788.4
2,810.0
2,773.1
2,766.9
2,735.5
2,710.4
2,682.3
2,682.3
Weighted Avg. Shares Out % Chg.
2.4%
3.5%
0.8%
-1.3%
-0.2%
-1.1%
-0.9%
-1.0%
-
EPS
0.2
0.4
0.5
0.5
0.6
0.2
0.6
0.2
1.0
EPS % Chg.
-24.7%
55.5%
34.5%
2.6%
19.9%
-72.8%
236.4%
-67.2%
452.9%
Weighted Avg. Shares Out Dil
2,709.9
2,800.9
2,823.9
2,785.8
2,783.3
2,750.1
2,725.8
2,696.6
2,696.6
Weighted Avg. Shares Out Dil % Chg.
2.5%
3.4%
0.8%
-1.3%
-0.1%
-1.2%
-0.9%
-1.1%
-
EPS Diluted
0.2
0.4
0.5
0.5
0.6
0.2
0.6
0.2
1.0
EPS Diluted % Chg.
-24.1%
54.5%
34.7%
2.6%
19.6%
-73.0%
239.5%
-67.1%
449.9%
Interest Income
35.9
35.9
27.2
29.4
25.0
23.9
29.4
6.5
7.6
Interest Income % Chg.
-17.5%
-
-24.2%
8.0%
-14.8%
-4.3%
22.7%
-77.8%
16.7%
Interest Expense
1,081.6
1,005.5
909.9
829.4
679.4
655.5
752.3
615.3
526.1
Interest Expense % Chg.
-7.3%
-7.0%
-9.5%
-8.8%
-18.1%
-3.5%
14.8%
-18.2%
-14.5%
EBIT
157.6
675.1
-164.1
1,121.9
1,588.2
441.4
1,543.6
494.6
3,322.1
EBIT % Chg.
-38.3%
328.3%
-
-
41.6%
-72.2%
249.8%
-68.0%
571.6%
EBIT Margin
0.3%
1.5%
-0.4%
2.6%
3.6%
1.0%
3.3%
1.2%
6.9%
EBIT Margin % Chg.
-36.6%
338.4%
-
-
35.6%
-72.9%
243.2%
-64.2%
479.9%
Depreciation & Amortization
2,062.2
2,317.6
2,266.6
1,488.2
1,567.6
3,484.1
2,438.3
3,159.0
2,363.3
Depreciation & Amortization % Chg.
-4.6%
12.4%
-2.2%
-34.3%
5.3%
122.3%
-30.0%
29.6%
-25.2%
EBITDA
2,219.8
2,992.7
2,102.4
2,610.1
3,155.8
3,925.4
3,982.0
3,653.7
5,685.4
EBITDA % Chg.
-8.1%
34.8%
-29.7%
24.1%
20.9%
24.4%
1.4%
-8.2%
55.6%
EBITDA Margin
4.9%
6.7%
4.9%
6.1%
7.1%
8.6%
8.6%
8.8%
11.8%
EBITDA Margin % Chg.
-5.6%
38.0%
-27.2%
25.8%
15.8%
21.5%
-0.5%
2.5%
34.4%