Cabot Oil & Gas Corporation (COG)
Select a metric from the list below to chart it
Sep '89
Dec '96
Dec '02
Dec '08
Dec '14
Dec '20
| Income Statement | Dec '12 | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,746.3 | 2,173.0 | 1,357.2 | 1,155.7 | 1,764.2 | 2,188.1 | 2,066.3 | 1,466.6 | 1,532.2 | ||
| Revenue % Chg. | 45.0% | 24.4% | -37.5% | -14.8% | 52.7% | 24.0% | -5.6% | -29.0% | -4.8% | ||
| Cost of Revenue | 1,051.3 | 1,157.6 | 1,203.2 | 1,138.2 | 1,167.8 | 1,168.1 | 1,057.4 | 1,035.4 | 1,016.3 | ||
| Cost of Revenue % Chg. | 41.8% | 10.1% | 3.9% | -5.4% | 2.6% | 0.0% | -9.5% | -2.1% | -4.3% | ||
| Gross Profit | 694.9 | 1,015.4 | 153.9 | 17.5 | 596.4 | 1,020.1 | 1,008.9 | 431.2 | 515.8 | ||
| Gross Profit % Chg. | 50.1% | 46.1% | -84.8% | -88.6% | 3302.9% | 71.0% | -1.1% | -57.3% | -5.8% | ||
| Gross Profit Margin | 39.8% | 46.7% | 11.3% | 1.5% | 33.8% | 46.6% | 48.8% | 29.4% | 33.7% | ||
| Gross Profit Margin % Chg. | 3.5% | 17.4% | -75.7% | -86.6% | 2129.2% | 37.9% | 4.7% | -39.8% | -1.1% | ||
| Selling, General, & Admin Expenses | 104.6 | 82.6 | 69.4 | 87.2 | 97.8 | 96.6 | 94.9 | 105.4 | 116.9 | ||
| Selling, General, & Admin Expenses % Chg. | -13.7% | -21.0% | -15.9% | 25.6% | 12.1% | -1.2% | -1.8% | 11.1% | -9.1% | ||
| Other Expenses | 61.2 | 75.8 | 70.3 | 56.9 | 55.0 | 136.5 | 37.3 | 29.8 | — | ||
| Other Expenses % Chg. | -29.1% | 23.8% | -7.2% | -19.0% | -3.3% | 148.1% | -72.6% | -20.2% | — | ||
| Operating Income | 529.1 | 857.0 | 14.2 | -126.6 | 443.6 | 787.0 | 876.7 | 296.0 | 384.9 | ||
| Operating Income % Chg. | 107.1% | 62.0% | -98.3% | — | — | 77.4% | 11.4% | -66.2% | -8.2% | ||
| Operating Income Margin | 30.3% | 39.4% | 1.0% | -11.0% | 25.1% | 36.0% | 42.4% | 20.2% | 25.1% | ||
| Operating Income Margin % Chg. | 42.9% | 30.2% | -97.3% | — | — | 43.0% | 18.0% | -52.4% | -3.5% | ||
| Total Other Income/Expenses Net | -43.6 | -824.6 | -201.5 | -533.0 | -672.0 | -88.9 | 23.5 | -54.9 | -50.7 | ||
| Total Other Income/Expenses Net % Chg. | 146.9% | 1791.7% | 75.6% | 164.5% | 26.1% | 86.8% | — | — | — | ||
| Income Before Tax | 485.5 | 32.4 | -187.3 | -659.6 | -228.4 | 698.1 | 900.2 | 241.1 | 334.2 | ||
| Income Before Tax % Chg. | 104.1% | -93.3% | — | 252.2% | 65.4% | — | 28.9% | -73.2% | -23.1% | ||
| Income Before Tax Margin | 27.8% | 1.5% | -13.8% | -57.1% | -12.9% | 31.9% | 43.6% | 16.4% | 21.8% | ||
| Income Before Tax Margin % Chg. | 40.8% | -94.6% | — | 313.6% | 77.3% | — | 36.6% | -62.3% | -19.3% | ||
| Income Tax Expense | 205.8 | -72.1 | -73.4 | -242.5 | -328.8 | 141.1 | 219.2 | 40.6 | 61.1 | ||
| Income Tax Expense % Chg. | 93.9% | — | 1.8% | 230.4% | 35.6% | — | 55.3% | -81.5% | -46.0% | ||
| Net Income | 279.8 | 104.5 | -113.9 | -417.1 | 100.4 | 557.0 | 681.1 | 200.5 | 273.1 | ||
| Net Income % Chg. | 112.4% | -62.7% | — | 266.2% | — | 454.9% | 22.3% | -70.6% | -15.1% | ||
| Net Income Margin | 16.0% | 4.8% | -8.4% | -36.1% | 5.7% | 25.5% | 33.0% | 13.7% | 17.8% | ||
| Net Income Margin % Chg. | 46.5% | -70.0% | — | 330.1% | — | 347.4% | 29.5% | -58.5% | -10.8% | ||
| Weighted Avg. Shares Out | 420.2 | 415.8 | 413.7 | 456.8 | 463.7 | 445.5 | 415.5 | 398.5 | 399.0 | ||
| Weighted Avg. Shares Out % Chg. | 0.3% | -1.0% | -0.5% | 10.4% | 1.5% | -3.9% | -6.7% | -4.1% | -1.1% | ||
| EPS | 0.7 | 0.3 | -0.3 | -0.9 | 0.2 | 1.3 | 1.6 | 0.5 | 0.7 | ||
| EPS % Chg. | 112.7% | -62.7% | — | 225.0% | — | 468.2% | 31.2% | -70.6% | -13.2% | ||
| Weighted Avg. Shares Out Dil | 420.2 | 415.8 | 413.7 | 456.8 | 463.7 | 445.5 | 415.5 | 398.6 | 400.3 | ||
| Weighted Avg. Shares Out Dil % Chg. | 0.3% | -1.0% | -0.5% | 10.4% | 1.5% | -3.9% | -6.7% | -4.1% | -1.2% | ||
| EPS Diluted | 0.7 | 0.3 | -0.3 | -0.9 | 0.2 | 1.3 | 1.6 | 0.5 | 0.7 | ||
| EPS Diluted % Chg. | 112.7% | -62.7% | — | 225.0% | — | 468.2% | 31.2% | -70.6% | -13.2% | ||
| Interest Expense | 64.9 | 73.8 | 96.9 | 88.3 | 82.1 | 73.2 | 55.0 | 54.1 | 50.3 | ||
| Interest Expense % Chg. | -4.9% | 13.6% | 31.3% | -8.8% | -7.0% | -10.9% | -24.9% | -1.5% | -11.7% | ||
| EBIT | 420.6 | -41.4 | -284.2 | -747.9 | -310.6 | 624.9 | 845.3 | 187.0 | 283.9 | ||
| EBIT % Chg. | 148.1% | — | 586.7% | 163.2% | 58.5% | — | 35.3% | -77.9% | -24.9% | ||
| EBIT Margin | 24.1% | -1.9% | -20.9% | -64.7% | -17.6% | 28.6% | 40.9% | 12.8% | 18.5% | ||
| EBIT Margin % Chg. | 71.1% | — | 999.5% | 209.1% | 72.8% | — | 43.2% | -68.8% | -21.1% | ||
| Depreciation & Amortization | — | — | — | — | — | — | — | 390.9 | 186.1 | ||
| EBITDA | 420.6 | -41.4 | -284.2 | -747.9 | -310.6 | 624.9 | 845.3 | 577.9 | 470.0 | ||
| EBITDA % Chg. | 148.1% | — | 586.7% | 163.2% | 58.5% | — | 35.3% | -31.6% | 24.4% | ||
| EBITDA Margin | 24.1% | -1.9% | -20.9% | -64.7% | -17.6% | 28.6% | 40.9% | 39.4% | 30.7% | ||
| EBITDA Margin % Chg. | 71.1% | — | 999.5% | 209.1% | 72.8% | — | 43.2% | -3.7% | 30.7% |