Crest Nicholson Holdings plc (CRST.L)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap661.02M
EV661.02M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Oct '14
Oct '15
Oct '16
Oct '17
Oct '18
Oct '19
Oct '20
Oct '21
Oct '22
TTM
Revenue
766.2
969.1
1,200.6
1,256.2
1,368.1
1,308.2
816.3
947.2
1,100.2
1,323.2
Revenue % Chg.
21.0%
26.5%
23.9%
4.6%
8.9%
-4.4%
-37.6%
16.0%
16.1%
0.8%
Cost of Revenue
547.1
702.7
880.5
925.2
1,061.4
1,087.3
686.6
771.5
989.6
1,080.8
Gross Profit
219.2
266.5
320.1
331.0
306.7
221.0
129.7
175.7
110.5
242.4
Gross Profit Margin
28.6%
27.5%
26.7%
26.4%
22.4%
16.9%
15.9%
18.5%
10.0%
18.3%
Selling, General, & Admin Expenses
64.9
69.8
74.7
76.2
78.2
78.9
60.6
61.5
61.5
78.7
Operating Income
154.3
196.6
245.4
254.8
228.6
138.0
71.8
113.0
46.2
163.7
Operating Income Margin
20.1%
20.3%
20.4%
20.3%
16.7%
10.5%
8.8%
11.9%
4.2%
12.4%
Total Other Income/Expenses Net
-13.7
-11.2
-10.6
-5.5
-16.1
-14.3
-88.0
-8.3
-6.7
-17.9
Income Before Tax
140.5
185.4
234.8
249.3
212.4
123.7
-16.3
104.6
39.5
145.9
Income Before Tax Margin
18.3%
19.1%
19.6%
19.8%
15.5%
9.5%
-2.0%
11.0%
3.6%
11.0%
Income Tax Expense
21.6
36.0
46.0
46.2
40.5
24.3
-3.4
19.3
7.7
28.4
Net Income
119.0
149.4
188.8
203.0
172.0
99.3
-12.9
85.4
31.8
117.5
Net Income Margin
15.5%
15.4%
15.7%
16.2%
12.6%
7.6%
-1.6%
9.0%
2.9%
8.9%
Weighted Avg. Shares Out
251.4
251.5
252.8
255.0
256.2
256.6
256.8
256.8
256.4
256.5
EPS
0.5
0.6
0.7
0.8
0.7
0.4
-0.1
0.3
0.1
0.5
EPS % Chg.
45.0%
25.4%
25.8%
6.6%
-15.7%
-42.5%
—
—
-64.3%
-37.5%
Weighted Avg. Shares Out Dil
255.5
256.5
257.7
259.1
257.7
257.1
256.8
257.8
257.7
257.2
EPS Diluted
0.5
0.6
0.7
0.8
0.7
0.4
-0.1
0.3
0.1
0.5
Interest Income
4.7
6.0
7.0
5.2
3.6
4.3
4.1
4.7
3.7
—
Interest Expense
15.1
16.6
15.9
14.3
17.2
16.7
16.7
14.2
12.6
16.9
EBIT
130.2
174.8
225.9
240.1
198.8
111.3
-28.9
95.1
30.6
129.0
EBIT Margin
17.0%
18.0%
18.8%
19.1%
14.5%
8.5%
-3.5%
10.0%
2.8%
9.7%
Depreciation & Amortization
1.1
1.4
1.4
1.8
2.3
9.5
8.5
11.2
11.4
2.8
EBITDA
131.3
176.3
227.4
241.9
201.1
120.8
-20.4
106.3
42.0
131.8
EBITDA Margin
17.1%
18.2%
18.9%
19.3%
14.7%
9.2%
-2.5%
11.2%
3.8%
10.0%