CrowdStrike Holdings, Inc. (CRWD)

Growth

Revenue 5Y55.91%
Revenue 3Y63.61%
EPS 5Y5.27%
EPS 3Y7.73%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-5.74%
ROE-15.17%
ROA-3.97%
ROTA-4.05%

Capital Structure

Market Cap24.42B
EV22.72B
Cash2.47B
Current Ratio1.76
Debt/Equity0.70
Net Debt/EBITDA24.89
Show More

Income Statement

Select a metric from the list below to chart it

Jan '17
Jan '18
Jan '19
Jan '20
Jan '21
Jan '22
TTM
Income Statement
Jan '17
Jan '18
Jan '19
Jan '20
Jan '21
Jan '22
TTM
Revenue
52.7
118.8
249.8
481.4
874.4
1,451.6
2,034.9
Revenue % Chg.
-
125.1%
110.4%
92.7%
81.6%
66.0%
58.3%
Cost of Revenue
34.0
54.5
87.2
141.6
229.5
383.2
538.2
Cost of Revenue % Chg.
-
60.2%
60.1%
62.3%
62.1%
66.9%
59.6%
Gross Profit
18.7
64.3
162.6
339.8
644.9
1,068.4
1,496.6
Gross Profit % Chg.
-
243.0%
153.0%
109.0%
89.8%
65.7%
57.8%
Gross Profit Margin
35.5%
54.1%
65.1%
70.6%
73.7%
73.6%
73.5%
Gross Profit Margin % Chg.
-
52.3%
20.3%
8.5%
4.5%
-0.2%
-0.3%
R&D Expenses
39.1
58.9
84.6
130.2
214.7
371.3
521.5
R&D Expenses % Chg.
-
50.4%
43.6%
54.0%
64.9%
73.0%
56.9%
Selling, General, & Admin Expenses
70.2
136.8
214.9
355.7
522.8
839.6
1,127.2
Selling, General, & Admin Expenses % Chg.
-
95.0%
57.1%
65.5%
47.0%
60.6%
50.2%
Operating Income
-90.6
-131.4
-136.9
-146.1
-92.5
-142.5
-152.1
Operating Income % Chg.
-
45.1%
4.1%
6.7%
36.7%
54.1%
12.9%
Operating Income Margin
-171.7%
-110.7%
-54.8%
-30.3%
-10.6%
-9.8%
-7.5%
Operating Income Margin % Chg.
-
35.5%
50.5%
44.6%
65.1%
7.2%
28.7%
Total Other Income/Expenses Net
-0.7
-3.1
-1.8
6.3
4.7
-17.5
7.7
Total Other Income/Expenses Net % Chg.
-
347.8%
40.9%
-
-25.8%
-
-
Income Before Tax
-91.3
-134.6
-138.7
-139.8
-87.9
-160.0
-144.4
Income Before Tax % Chg.
-
47.5%
3.1%
0.8%
37.1%
82.1%
2.4%
Income Before Tax Margin
-173.0%
-113.3%
-55.5%
-29.0%
-10.0%
-11.0%
-7.1%
Income Before Tax Margin % Chg.
-
34.5%
51.0%
47.7%
65.4%
9.7%
38.4%
Income Tax Expense
0.1
0.9
1.4
2.0
4.8
72.4
30.7
Income Tax Expense % Chg.
-
967.8%
47.1%
46.1%
138.4%
1420.1%
-50.2%
Net Income
-91.3
-135.5
-140.1
-141.8
-92.6
-232.4
-177.5
Net Income % Chg.
-
48.3%
3.4%
1.2%
34.7%
150.9%
16.2%
Net Income Margin
-173.2%
-114.1%
-56.1%
-29.5%
-10.6%
-16.0%
-8.7%
Net Income Margin % Chg.
-
34.1%
50.9%
47.5%
64.0%
51.1%
47.1%
Weighted Avg. Shares Out
171.2
171.2
171.2
148.1
217.8
227.1
231.8
Weighted Avg. Shares Out % Chg.
-
-
-
-13.5%
47.1%
4.3%
3.0%
EPS
-0.6
-0.8
-0.8
-1.0
-0.4
-1.0
-0.8
EPS % Chg.
-
30.4%
3.1%
20.0%
55.2%
139.5%
18.1%
Weighted Avg. Shares Out Dil
171.2
171.2
171.2
148.1
217.8
227.1
231.8
Weighted Avg. Shares Out Dil % Chg.
-
-
-
-13.5%
47.1%
4.3%
3.0%
EPS Diluted
-0.6
-0.8
-0.8
-1.0
-0.4
-1.0
-0.8
EPS Diluted % Chg.
-
30.4%
3.1%
20.0%
55.2%
139.5%
18.1%
Interest Expense
0.6
1.6
0.4
0.4
1.6
-25.2
12.7
Interest Expense % Chg.
-
168.0%
-74.0%
3.3%
252.7%
-
-36.6%
EBIT
-91.9
-136.2
-139.1
-140.2
-89.4
-134.8
-157.1
EBIT % Chg.
-
48.3%
2.2%
0.8%
36.2%
50.7%
6.5%
EBIT Margin
-174.2%
-114.7%
-55.7%
-29.1%
-10.2%
-9.3%
-7.7%
EBIT Margin % Chg.
-
34.1%
51.4%
47.7%
64.9%
9.2%
40.9%
Depreciation & Amortization
3.0
7.7
15.4
23.5
40.1
68.8
-
Depreciation & Amortization % Chg.
-
156.2%
99.0%
52.7%
70.7%
71.4%
-
EBITDA
-88.8
-128.5
-123.7
-116.7
-49.3
-66.0
-157.1
EBITDA % Chg.
-
44.6%
3.7%
5.7%
57.8%
33.9%
45.6%
EBITDA Margin
-168.4%
-108.2%
-49.5%
-24.2%
-5.6%
-4.5%
-7.7%
EBITDA Margin % Chg.
-
35.8%
54.2%
51.1%
76.8%
19.4%
8.0%