CEWE Stiftung & Co. KGaA (CWC.DE)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap668.62M
EV668.62M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
560.1
592.6
634.2
641.0
698.6
764.5
777.7
740.8
792.4
811.9
Revenue % Chg.
-0.9%
5.8%
7.0%
1.1%
9.0%
9.4%
1.7%
-4.7%
7.0%
11.6%
Cost of Revenue
172.8
172.1
180.0
179.1
190.0
197.0
180.9
170.2
193.2
201.2
Gross Profit
387.3
420.5
454.3
461.9
508.6
567.5
596.8
570.6
599.2
610.7
Gross Profit Margin
69.2%
71.0%
71.6%
72.1%
72.8%
74.2%
76.7%
77.0%
75.6%
75.2%
Selling, General, & Admin Expenses
140.3
150.3
157.0
161.3
183.9
207.5
213.3
209.2
220.0
—
Other Expenses
213.3
231.8
248.2
246.7
270.5
298.7
297.7
288.9
301.1
529.4
Operating Income
33.7
38.5
49.1
53.8
54.2
63.2
87.9
78.9
81.5
85.1
Operating Income Margin
6.0%
6.5%
7.7%
8.4%
7.8%
8.3%
11.3%
10.6%
10.3%
10.5%
Total Other Income/Expenses Net
-0.1
0.3
0.3
-1.6
2.8
-5.2
-6.2
-1.1
-1.5
-1.7
Income Before Tax
33.6
38.8
49.4
52.3
57.0
58.0
81.7
77.8
80.0
83.4
Income Before Tax Margin
6.0%
6.6%
7.8%
8.2%
8.2%
7.6%
10.5%
10.5%
10.1%
10.3%
Income Tax Expense
10.8
14.5
16.9
16.4
18.2
23.0
26.1
25.5
25.4
26.6
Net Income
22.8
24.7
32.5
35.9
38.8
34.0
55.5
52.3
54.6
56.9
Net Income Margin
4.1%
4.2%
5.1%
5.6%
5.6%
4.5%
7.1%
7.1%
6.9%
7.0%
Weighted Avg. Shares Out
7.0
7.1
7.1
7.1
7.2
7.2
7.2
7.2
7.1
—
EPS
3.3
3.5
4.5
5.0
5.4
4.7
7.7
7.2
7.7
—
EPS % Chg.
-6.7%
5.5%
31.2%
10.6%
7.7%
-13.0%
63.6%
-6.0%
6.4%
—
Weighted Avg. Shares Out Dil
7.0
7.1
7.2
7.2
7.2
7.3
7.2
7.3
7.1
—
EPS Diluted
3.3
3.5
4.5
5.0
5.4
4.7
7.6
7.2
7.7
—
Interest Income
0.3
0.4
0.9
0.2
0.7
0.1
0.0
0.1
0.0
0.3
Interest Expense
1.5
0.8
1.8
0.8
1.2
3.9
3.6
1.6
1.7
1.7
EBIT
32.4
38.5
48.5
51.6
56.5
54.2
78.1
76.2
78.4
82.0
EBIT Margin
5.8%
6.5%
7.6%
8.1%
8.1%
7.1%
10.0%
10.3%
9.9%
10.1%
Depreciation & Amortization
35.8
41.0
46.3
42.9
43.0
60.7
59.2
56.1
57.3
57.1
EBITDA
68.2
79.5
94.8
94.5
99.5
114.9
137.3
132.3
135.7
139.1
EBITDA Margin
12.2%
13.4%
14.9%
14.7%
14.2%
15.0%
17.7%
17.9%
17.1%
17.1%