| Revenue | | 291.0 | 885.0 | 2,886.0 | 4,888.0 | 6,065.0 |
| Revenue % Chg. | | - | 204.1% | 226.1% | 69.4% | 33.1% |
| Cost of Revenue | | 228.0 | 523.0 | 1,368.0 | 2,338.0 | 3,209.0 |
| Cost of Revenue % Chg. | | - | 129.4% | 161.6% | 70.9% | 47.7% |
| Gross Profit | | 63.0 | 362.0 | 1,518.0 | 2,550.0 | 2,856.0 |
| Gross Profit % Chg. | | - | 474.6% | 319.3% | 68.0% | 19.7% |
| Gross Profit Margin | | 21.6% | 40.9% | 52.6% | 52.2% | 47.1% |
| Gross Profit Margin % Chg. | | - | 88.9% | 28.6% | -0.8% | -10.0% |
| R&D Expenses | | 51.0 | 107.0 | 321.0 | 430.0 | 712.0 |
| R&D Expenses % Chg. | | - | 109.8% | 200.0% | 34.0% | 40.7% |
| Selling, General, & Admin Expenses | | 213.0 | 839.0 | 1,513.0 | 2,416.0 | 2,745.0 |
| Selling, General, & Admin Expenses % Chg. | | - | 293.9% | 80.3% | 59.7% | 17.1% |
| Other Expenses | | 9.0 | 32.0 | 120.0 | 156.0 | 307.0 |
| Other Expenses % Chg. | | - | 255.6% | 275.0% | 30.0% | 122.5% |
| Operating Income | | -210.0 | -616.0 | -436.0 | -452.0 | -908.0 |
| Operating Income % Chg. | | - | 193.3% | 29.2% | 3.7% | 50.6% |
| Operating Income Margin | | -72.2% | -69.6% | -15.1% | -9.2% | -15.0% |
| Operating Income Margin % Chg. | | - | 3.5% | 78.3% | 38.8% | 13.2% |
| Total Other Income/Expenses Net | | 6.0 | -50.0 | -22.0 | -11.0 | 15.0 |
| Total Other Income/Expenses Net % Chg. | | - | - | 56.0% | 50.0% | - |
| Income Before Tax | | -204.0 | -666.0 | -458.0 | -463.0 | -893.0 |
| Income Before Tax % Chg. | | - | 226.5% | 31.2% | 1.1% | 43.8% |
| Income Before Tax Margin | | -70.1% | -75.3% | -15.9% | -9.5% | -14.7% |
| Income Before Tax Margin % Chg. | | - | 7.3% | 78.9% | 40.3% | 8.1% |
| Income Tax Expense | | - | 1.0 | 3.0 | 5.0 | - |
| Income Tax Expense % Chg. | | - | - | 200.0% | 66.7% | - |
| Net Income | | -204.0 | -667.0 | -461.0 | -468.0 | -880.0 |
| Net Income % Chg. | | - | 227.0% | 30.9% | 1.5% | 40.8% |
| Net Income Margin | | -70.1% | -75.4% | -16.0% | -9.6% | -14.5% |
| Net Income Margin % Chg. | | - | 7.5% | 78.8% | 40.1% | 5.8% |
| Weighted Avg. Shares Out | | 283.1 | 260.0 | 62.4 | 336.8 | 360.6 |
| Weighted Avg. Shares Out % Chg. | | - | -8.2% | -76.0% | 439.9% | 28.8% |
| EPS | | -0.7 | -2.6 | -7.4 | -1.4 | -2.4 |
| EPS % Chg. | | - | 251.5% | 187.5% | 81.2% | 33.0% |
| Weighted Avg. Shares Out Dil | | 283.1 | 260.0 | 62.4 | 336.8 | 360.6 |
| Weighted Avg. Shares Out Dil % Chg. | | - | -8.2% | -76.0% | 439.9% | 28.8% |
| EPS Diluted | | -0.7 | -2.6 | -7.4 | -1.4 | -2.4 |
| EPS Diluted % Chg. | | - | 251.5% | 187.5% | 81.2% | 33.0% |
| Interest Income | | 7.0 | 18.0 | 7.0 | 3.0 | 16.0 |
| Interest Income % Chg. | | - | 157.1% | -61.1% | -57.1% | - |
| Interest Expense | | 1.0 | 18.0 | 32.0 | 14.0 | 12.0 |
| Interest Expense % Chg. | | - | 1700.0% | 77.8% | -56.3% | - |
| EBIT | | -198.0 | -666.0 | -483.0 | -474.0 | -889.0 |
| EBIT % Chg. | | - | 236.4% | 27.5% | 1.9% | 43.2% |
| EBIT Margin | | -68.0% | -75.3% | -16.7% | -9.7% | -14.7% |
| EBIT Margin % Chg. | | - | 10.6% | 77.8% | 42.1% | 7.6% |
| Depreciation & Amortization | | 9.0 | 32.0 | 120.0 | 156.0 | 307.0 |
| Depreciation & Amortization % Chg. | | - | 255.6% | 275.0% | 30.0% | 122.5% |
| EBITDA | | -189.0 | -634.0 | -363.0 | -318.0 | -582.0 |
| EBITDA % Chg. | | - | 235.4% | 42.7% | 12.4% | 20.5% |
| EBITDA Margin | | -64.9% | -71.6% | -12.6% | -6.5% | -9.6% |
| EBITDA Margin % Chg. | | - | 10.3% | 82.4% | 48.3% | 9.4% |