DoorDash, Inc. (DASH)

Growth

Revenue 5Y69.81%
Revenue 3Y141.70%
EPS 5Y-40.98%
EPS 3Y-58.47%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-12.38%
ROE-14.94%
ROA-9.21%
ROTA-9.98%

Capital Structure

Market Cap22.76B
EV20.95B
Cash2.32B
Current Ratio2.12
Debt/Equity0.28
Net Debt/EBITDA3.17
Show More

Income Statement

Select a metric from the list below to chart it

Dec '18
Dec '19
Dec '20
Dec '21
TTM
Income Statement
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
291.0
885.0
2,886.0
4,888.0
6,065.0
Revenue % Chg.
-
204.1%
226.1%
69.4%
33.1%
Cost of Revenue
228.0
523.0
1,368.0
2,338.0
3,209.0
Cost of Revenue % Chg.
-
129.4%
161.6%
70.9%
47.7%
Gross Profit
63.0
362.0
1,518.0
2,550.0
2,856.0
Gross Profit % Chg.
-
474.6%
319.3%
68.0%
19.7%
Gross Profit Margin
21.6%
40.9%
52.6%
52.2%
47.1%
Gross Profit Margin % Chg.
-
88.9%
28.6%
-0.8%
-10.0%
R&D Expenses
51.0
107.0
321.0
430.0
712.0
R&D Expenses % Chg.
-
109.8%
200.0%
34.0%
40.7%
Selling, General, & Admin Expenses
213.0
839.0
1,513.0
2,416.0
2,745.0
Selling, General, & Admin Expenses % Chg.
-
293.9%
80.3%
59.7%
17.1%
Other Expenses
9.0
32.0
120.0
156.0
307.0
Other Expenses % Chg.
-
255.6%
275.0%
30.0%
122.5%
Operating Income
-210.0
-616.0
-436.0
-452.0
-908.0
Operating Income % Chg.
-
193.3%
29.2%
3.7%
50.6%
Operating Income Margin
-72.2%
-69.6%
-15.1%
-9.2%
-15.0%
Operating Income Margin % Chg.
-
3.5%
78.3%
38.8%
13.2%
Total Other Income/Expenses Net
6.0
-50.0
-22.0
-11.0
15.0
Total Other Income/Expenses Net % Chg.
-
-
56.0%
50.0%
-
Income Before Tax
-204.0
-666.0
-458.0
-463.0
-893.0
Income Before Tax % Chg.
-
226.5%
31.2%
1.1%
43.8%
Income Before Tax Margin
-70.1%
-75.3%
-15.9%
-9.5%
-14.7%
Income Before Tax Margin % Chg.
-
7.3%
78.9%
40.3%
8.1%
Income Tax Expense
-
1.0
3.0
5.0
-
Income Tax Expense % Chg.
-
-
200.0%
66.7%
-
Net Income
-204.0
-667.0
-461.0
-468.0
-880.0
Net Income % Chg.
-
227.0%
30.9%
1.5%
40.8%
Net Income Margin
-70.1%
-75.4%
-16.0%
-9.6%
-14.5%
Net Income Margin % Chg.
-
7.5%
78.8%
40.1%
5.8%
Weighted Avg. Shares Out
283.1
260.0
62.4
336.8
360.6
Weighted Avg. Shares Out % Chg.
-
-8.2%
-76.0%
439.9%
28.8%
EPS
-0.7
-2.6
-7.4
-1.4
-2.4
EPS % Chg.
-
251.5%
187.5%
81.2%
33.0%
Weighted Avg. Shares Out Dil
283.1
260.0
62.4
336.8
360.6
Weighted Avg. Shares Out Dil % Chg.
-
-8.2%
-76.0%
439.9%
28.8%
EPS Diluted
-0.7
-2.6
-7.4
-1.4
-2.4
EPS Diluted % Chg.
-
251.5%
187.5%
81.2%
33.0%
Interest Income
7.0
18.0
7.0
3.0
16.0
Interest Income % Chg.
-
157.1%
-61.1%
-57.1%
-
Interest Expense
1.0
18.0
32.0
14.0
12.0
Interest Expense % Chg.
-
1700.0%
77.8%
-56.3%
-
EBIT
-198.0
-666.0
-483.0
-474.0
-889.0
EBIT % Chg.
-
236.4%
27.5%
1.9%
43.2%
EBIT Margin
-68.0%
-75.3%
-16.7%
-9.7%
-14.7%
EBIT Margin % Chg.
-
10.6%
77.8%
42.1%
7.6%
Depreciation & Amortization
9.0
32.0
120.0
156.0
307.0
Depreciation & Amortization % Chg.
-
255.6%
275.0%
30.0%
122.5%
EBITDA
-189.0
-634.0
-363.0
-318.0
-582.0
EBITDA % Chg.
-
235.4%
42.7%
12.4%
20.5%
EBITDA Margin
-64.9%
-71.6%
-12.6%
-6.5%
-9.6%
EBITDA Margin % Chg.
-
10.3%
82.4%
48.3%
9.4%