Revenue | | 31,568.0 | 31,339.0 | 33,413.0 | 29,576.0 | 26,318.0 | 25,095.0 | 22,950.0 | 23,793.0 | 25,313.0 | 26,557.0 |
Revenue % Chg. | | -5.9% | -0.7% | 6.6% | -11.5% | -11.0% | -4.6% | -8.5% | 3.7% | 6.4% | 5.7% |
Selling, General, & Admin Expenses | | 20,922.0 | 21,657.0 | 22,525.0 | 20,876.0 | 20,336.0 | 19,745.0 | 18,830.0 | 17,736.0 | 18,123.0 | 17,552.0 |
Selling, General, & Admin Expenses % Chg. | | -6.4% | 3.5% | 4.0% | -7.3% | -2.6% | -2.9% | -4.6% | -5.8% | 2.2% | -0.7% |
Income Before Tax | | 1,456.0 | 3,116.0 | -6,097.0 | -810.0 | 1,228.0 | 1,330.0 | -2,634.0 | 1,021.0 | 3,390.0 | 4,902.0 |
Income Before Tax % Chg. | | 85.7% | 114.0% | - | 86.7% | - | 8.3% | - | - | 232.0% | 26.9% |
Income Before Tax Margin | | 4.6% | 9.9% | -18.2% | -2.7% | 4.7% | 5.3% | -11.5% | 4.3% | 13.4% | 18.5% |
Income Before Tax Margin % Chg. | | 97.4% | 115.6% | - | 85.0% | - | 13.6% | - | - | 212.1% | 20.0% |
Income Tax Expense | | 775.0 | 1,425.0 | 675.0 | 546.0 | 1,963.0 | 989.0 | 2,630.0 | 397.0 | 880.0 | 905.0 |
Income Tax Expense % Chg. | | 57.2% | 83.9% | -52.6% | -19.1% | 259.5% | -49.6% | 165.9% | -84.9% | 121.7% | -26.8% |
Net Income | | 666.0 | 1,663.0 | -6,794.0 | -1,402.0 | -751.0 | 267.0 | -5,390.0 | 495.0 | 2,365.0 | 3,838.0 |
Net Income % Chg. | | 181.0% | 149.7% | - | 79.4% | 46.4% | - | - | - | 377.8% | 53.9% |
Net Income Margin | | 2.1% | 5.3% | -20.3% | -4.7% | -2.9% | 1.1% | -23.5% | 2.1% | 9.3% | 14.5% |
Net Income Margin % Chg. | | 198.7% | 151.5% | - | 76.7% | 39.8% | - | - | - | 349.1% | 45.6% |
Weighted Avg. Shares Out | | 1,171.7 | 1,391.6 | 1,555.1 | 1,555.3 | 1,967.7 | 2,102.2 | 2,110.0 | 2,108.0 | 2,108.0 | 2,088.9 |
Weighted Avg. Shares Out % Chg. | | 6.8% | 18.8% | 11.7% | 0.0% | 26.5% | 6.8% | 0.4% | -0.1% | - | -0.4% |
EPS | | 0.6 | 1.2 | -4.5 | -1.1 | -0.4 | 0.1 | -2.7 | 0.1 | 1.1 | 1.6 |
EPS % Chg. | | 168.0% | 109.7% | - | 76.1% | 64.7% | - | - | - | 1769.9% | 58.4% |
Weighted Avg. Shares Out Dil | | 1,204.3 | 1,421.8 | 1,555.1 | 1,555.3 | 1,967.7 | 2,102.2 | 2,110.0 | 2,170.0 | 2,108.0 | 2,106.0 |
Weighted Avg. Shares Out Dil % Chg. | | 6.8% | 18.1% | 9.4% | 0.0% | 26.5% | 6.8% | 0.4% | 2.8% | -2.9% | -1.7% |
EPS Diluted | | 0.6 | 1.2 | -4.5 | -1.1 | -0.4 | 0.1 | -2.7 | 0.1 | 1.1 | 1.6 |
EPS Diluted % Chg. | | 160.0% | 111.3% | - | 76.1% | 64.7% | - | - | - | 1769.9% | 62.8% |
Interest Income | | 25,519.0 | 24,905.0 | 25,666.0 | 25,430.0 | 24,004.0 | 24,792.0 | 25,149.0 | 17,807.0 | 16,599.0 | 20,349.0 |
Interest Income % Chg. | | -20.5% | -2.4% | 3.1% | -0.9% | -5.6% | 3.3% | 1.4% | -29.2% | -6.8% | 26.2% |
Interest Expense | | 10,767.0 | 10,729.0 | 10,085.0 | 10,930.0 | 11,715.0 | 11,600.0 | 11,399.0 | 6,281.0 | 5,445.0 | 7,515.0 |
Interest Expense % Chg. | | -34.2% | -0.4% | -6.0% | 8.4% | 7.2% | -1.0% | -1.7% | -44.9% | -13.3% | 40.3% |
EBIT | | 16,208.0 | 17,292.0 | 9,484.0 | 13,690.0 | 13,517.0 | 14,522.0 | 11,116.0 | 12,547.0 | 14,544.0 | 17,736.0 |
EBIT % Chg. | | -2.0% | 6.7% | -45.2% | 44.3% | -1.3% | 7.4% | -23.5% | 12.9% | 15.9% | 21.2% |
EBIT Margin | | 51.3% | 55.2% | 28.4% | 46.3% | 51.4% | 57.9% | 48.4% | 52.7% | 57.5% | 66.8% |
EBIT Margin % Chg. | | 4.2% | 7.5% | -48.6% | 63.1% | 11.0% | 12.7% | -16.3% | 8.9% | 9.0% | 14.7% |
EBITDA | | 16,208.0 | 17,292.0 | 9,484.0 | 13,690.0 | 13,517.0 | 14,522.0 | 11,116.0 | 12,547.0 | 14,544.0 | 17,736.0 |
EBITDA % Chg. | | -2.0% | 6.7% | -45.2% | 44.3% | -1.3% | 7.4% | -23.5% | 12.9% | 15.9% | 21.2% |
EBITDA Margin | | 51.3% | 55.2% | 28.4% | 46.3% | 51.4% | 57.9% | 48.4% | 52.7% | 57.5% | 66.8% |
EBITDA Margin % Chg. | | 4.2% | 7.5% | -48.6% | 63.1% | 11.0% | 12.7% | -16.3% | 8.9% | 9.0% | 14.7% |